Saturday, December 11, 2010

HINOPAK Growth Rates

Years 2010 2009 2008 2007 2006
   Operating          
           Gross Profit Margin 3.5 % 10.3 % 11.2 % 17.7 % 13.1 %
           EBIT Margin 0.1 % 6.5 % 7.6 % 12.4 % 8.8 %
           EBITDA Margin 1.0 % 7.6 % 8.6 % 13.4 % 10.0 %
           EBITDA Growth -87.5 % 7.6 % -18.7 % 64.5 %   -  
           Enterprise Value/EBITDA 20.5 6.8 8.3 3.8 3.2
           Sales Growth -8.4 % 22.8 % 26.5 % 22.4 %   -  
           Net Profit Margin -1.3 % 0.6 % 0.7 % 7.5 % 5.1 %
   Valuation          
           Basic Earning Per Share (EPS) -11.94 5.64 5.79 47.58 26.12
           Basic Earning Growth -311.8 % -2.6 % -87.8 % 82.2 %   -  
           Diluted Earning Per Share (EPS) -11.94 5.64 5.79 47.58 26.12
           Book Value 143.2 156.9 157.0 175.3 138.2
           Price to Earnings (PE)   -   89.5 97.5 7.2 6.1
           Price to Book Value 1.3 3.2 3.6 1.9 1.2
           Dividend Yield   -   0.4 %   -   7.1 %   -  
           Dividend Cover   -   3.2   -   2.0   -  
   Performance          
           Return on Equity -8.3 % 3.6 % 3.7 % 27.2 % 18.9 %
           Return on Assets -2.6 % 1.4 % 1.1 % 12.0 % 7.8 %
           Return on Capital Employed 0.8 % 39.9 % 37.7 % 43.2 % 31.2 %
   Leverage          
           Debt to Equity 223.4 % 157.4 % 228.9 % 126.0 % 141.6 %
           Interest Cover 0.1 1.2 1.2 15.3 11.6
           Gearing Ratio 4.4 % 2.2 % 3.0 % 2.9 % 4.7 %
            

Share/Bookmark

No comments:

Post a Comment