FFC - Fauji Fertilizer Co. Ltd. - Ratios Analysis -05/07/2013

Valuation -- P/E Ratio (TTM) -- Company	6.48
Valuation -- P/E Ratio (TTM) -- Industry	18.62
Valuation -- P/E Ratio (TTM) -- Sector	17.88
Valuation -- P/E High - Last 5 Yrs. -- Company	7.96
Valuation -- P/E High - Last 5 Yrs. -- Industry	24.55
Valuation -- P/E High - Last 5 Yrs. -- Sector	34.73
Valuation -- P/E Low - Last 5 Yrs. -- Company	3.95
Valuation -- P/E Low - Last 5 Yrs. -- Industry	6.43
Valuation -- P/E Low - Last 5 Yrs. -- Sector	9.74
Valuation -- Beta -- Company	0.81
Valuation -- Beta -- Industry	1.14
Valuation -- Beta -- Sector	1.07
Valuation -- Price to Sales (TTM) -- Company	1.09
Valuation -- Price to Sales (TTM) -- Industry	2.32
Valuation -- Price to Sales (TTM) -- Sector	3.49
Valuation -- Price to Book (MRQ) -- Company	5.57
Valuation -- Price to Book (MRQ) -- Industry	1.47
Valuation -- Price to Book (MRQ) -- Sector	3.33
Valuation -- Price to Tangible Book (MRQ) -- Company	5.95
Valuation -- Price to Tangible Book (MRQ) -- Industry	5.35
Valuation -- Price to Tangible Book (MRQ) -- Sector	3.49
Valuation -- Price to Cash Flow (TTM) -- Company	5.23
Valuation -- Price to Cash Flow (TTM) -- Industry	14.18
Valuation -- Price to Cash Flow (TTM) -- Sector	14.08
Valuation -- Price to Free Cash Flow (TTM) -- Company	14.38
Valuation -- Price to Free Cash Flow (TTM) -- Industry	11.97
Valuation -- Price to Free Cash Flow (TTM) -- Sector	24.08
Valuation -- % Owned Institutions -- Company	0
Valuation -- % Owned Institutions -- Industry	0
Valuation -- % Owned Institutions -- Sector	0
Dividends -- Dividend Yield -- Company	14.03
Dividends -- Dividend Yield -- Industry	2.89
Dividends -- Dividend Yield -- Sector	2.21
Dividends -- Dividend Yield - 5 Year Avg. -- Company	13.73
Dividends -- Dividend Yield - 5 Year Avg. -- Industry	2.31
Dividends -- Dividend Yield - 5 Year Avg. -- Sector	2.29
Dividends -- Dividend 5 Year Growth Rate -- Company	29.43
Dividends -- Dividend 5 Year Growth Rate -- Industry	15.99
Dividends -- Dividend 5 Year Growth Rate -- Sector	17.04
Dividends -- Payout Ratio (TTM) -- Company	48.46
Dividends -- Payout Ratio (TTM) -- Industry	28.28
Dividends -- Payout Ratio (TTM) -- Sector	42.81
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company	79.97
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry	3.37
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector	14.89
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company	26.23
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry	8.54
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector	10.87
Growth Rates -- Sales - 5 Yr. Growth Rate -- Company	24.61
Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry	14.85
Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector	12.22
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company	96.05
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry	-14.4
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector	31.02
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company	0.78
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry	0
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector	0
Growth Rates -- EPS - 5 Yr. Growth Rate -- Company	30.66
Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry	15.81
Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector	14.14
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company	10.74
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry	13.95
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector	36.74
Financial Strength -- Quick Ratio (MRQ) -- Company	0.63
Financial Strength -- Quick Ratio (MRQ) -- Industry	0.96
Financial Strength -- Quick Ratio (MRQ) -- Sector	2.69
Financial Strength -- Current Ratio (MRQ) -- Company	0.94
Financial Strength -- Current Ratio (MRQ) -- Industry	1.24
Financial Strength -- Current Ratio (MRQ) -- Sector	3.28
Financial Strength -- LT Debt to Equity (MRQ) -- Company	54.93
Financial Strength -- LT Debt to Equity (MRQ) -- Industry	21.2
Financial Strength -- LT Debt to Equity (MRQ) -- Sector	18.51
Financial Strength -- Total Debt to Equity (MRQ) -- Company	123.73
Financial Strength -- Total Debt to Equity (MRQ) -- Industry	37.55
Financial Strength -- Total Debt to Equity (MRQ) -- Sector	27.22
Financial Strength -- Interest Coverage (TTM) -- Company	28.56
Financial Strength -- Interest Coverage (TTM) -- Industry	31.51
Financial Strength -- Interest Coverage (TTM) -- Sector	33.37
Profitability -- Gross Margin (TTM) -- Company	38.67
Profitability -- Gross Margin (TTM) -- Industry	37.33
Profitability -- Gross Margin (TTM) -- Sector	38.17
Profitability -- Gross Margin - 5 Yr. Avg. -- Company	40.05
Profitability -- Gross Margin - 5 Yr. Avg. -- Industry	26.2
Profitability -- Gross Margin - 5 Yr. Avg. -- Sector	36.74
Profitability -- EBITD Margin (TTM) -- Company	31.02
Profitability -- EBITD Margin (TTM) -- Industry	0
Profitability -- EBITD Margin (TTM) -- Sector	0
Profitability -- EBITD - 5 Yr. Avg. -- Company	32.93
Profitability -- EBITD - 5 Yr. Avg. -- Industry	-3.99
Profitability -- EBITD - 5 Yr. Avg. -- Sector	28.95
Profitability -- Operating Margin (TTM) -- Company	27
Profitability -- Operating Margin (TTM) -- Industry	17.92
Profitability -- Operating Margin (TTM) -- Sector	20.76
Profitability -- Operating Margin - 5 Yr. Avg. -- Company	27.45
Profitability -- Operating Margin - 5 Yr. Avg. -- Industry	-11.41
Profitability -- Operating Margin - 5 Yr. Avg. -- Sector	23.81
Profitability -- Pre-Tax Margin (TTM) -- Company	28.51
Profitability -- Pre-Tax Margin (TTM) -- Industry	18.28
Profitability -- Pre-Tax Margin (TTM) -- Sector	21.9
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company	29.59
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry	-11.28
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector	24.42
Profitability -- Net Profit Margin (TTM) -- Company	18.76
Profitability -- Net Profit Margin (TTM) -- Industry	14.43
Profitability -- Net Profit Margin (TTM) -- Sector	16.51
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company	18.93
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry	-14.69
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector	18.21
Profitability -- Effective Tax Rate (TTM) -- Company	34.21
Profitability -- Effective Tax Rate (TTM) -- Industry	21.63
Profitability -- Effective Tax Rate (TTM) -- Sector	23.53
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company	Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry	Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector	Error
Management Effectiveness -- Return On Assets (TTM) -- Company	26.84
Management Effectiveness -- Return On Assets (TTM) -- Industry	6.46
Management Effectiveness -- Return On Assets (TTM) -- Sector	14.05
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company	21.9
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry	9.68
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector	16.1
Management Effectiveness -- Return On Investment (TTM) -- Company	54.93
Management Effectiveness -- Return On Investment (TTM) -- Industry	8.7
Management Effectiveness -- Return On Investment (TTM) -- Sector	16.76
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company	48.45
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry	13.01
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector	19.54
Management Effectiveness -- Return On Equity (TTM) -- Company	90.53
Management Effectiveness -- Return On Equity (TTM) -- Industry	11.93
Management Effectiveness -- Return On Equity (TTM) -- Sector	18.96
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company	79.08
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry	19.6
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector	22.12
Efficiency -- Revenue/Employee (TTM) -- Company	0
Efficiency -- Revenue/Employee (TTM) -- Industry	9651180
Efficiency -- Revenue/Employee (TTM) -- Sector	3.109E+09
Efficiency -- Net Income/Employee (TTM) -- Company	0
Efficiency -- Net Income/Employee (TTM) -- Industry	1085047
Efficiency -- Net Income/Employee (TTM) -- Sector	461551474
Efficiency -- Receivable Turnover (TTM) -- Company	76.65
Efficiency -- Receivable Turnover (TTM) -- Industry	6.94
Efficiency -- Receivable Turnover (TTM) -- Sector	8.97
Efficiency -- Inventory Turnover (TTM) -- Company	5.39
Efficiency -- Inventory Turnover (TTM) -- Industry	2.71
Efficiency -- Inventory Turnover (TTM) -- Sector	5.94
Efficiency -- Asset Turnover (TTM) -- Company	1.43
Efficiency -- Asset Turnover (TTM) -- Industry	0.46
Efficiency -- Asset Turnover (TTM) -- Sector	0.87

FFC - Fauji Fertilizer Co. Ltd. - Ratios Analysis -05/07/2013

FFC - Fauji Fertilizer Co. Ltd. - Company Analysis -05/07/2013

Company	FFC	Symbol
Company Name	Fauji Fertilizer Co. Ltd.	Company Name
Sector	Chemicals	Sector
Avg EPS	Rs 15.09	Average of past year end EPS's
Sector Average	Rs 5.92	Sector average of the above
Avg EPS FV	Rs 167.65	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 17.19	Last four quarters EPS
Sector Average	Rs 7.27	Sector average of the above
EPS FV	Rs 191.00	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 113.91	Last closing stock price
Updated	July 2013	Data Month/Year
Div	Rs 16.00	Total dividend paid during last four quarters
Sector Average	Rs 3.23	Sector average of the above
Div FV	Rs 177.78	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 9.57	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 2.47	Sector average of the above
Avg Div FV	Rs 106.28	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 91.79	Fair value (averaged of other fair values)
Upside	-19.42%	Upside potential (in percentage) based on the above Average.
Div Yield	14.05%	Dividend yield
Sector Average	3.54%	Sector average of the above
Book Value	Rs 20.48	Book Value
Sector Average	Rs 47.60	Sector average of the above
FV FCF/S	Rs 2.85	Fair Value based on free cash flow per share
Outstanding Shares	1,272,238,147	Number of  Outstanding Shares
Current Assets	Rs 43,865.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 73,754.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -23.49	Net Current Asset Value / Share
NNWC/S	Rs -0.00	Net Net Working Capital / Share
Total Assets	Rs 99,805.00	Currency in Millions of Pakistan Rupees
Quarter	March 2013	Data Quarter
CfO	Rs 327.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs 0.26	Free Cash Flow per Share
FCF/S Sector Avg	-2.36	Sector Average FCF/S
P/E	6.63	Price over earnings ratio
P/E Sector Avg	4.77	Sector Average P/E
P/B	5.56	Price over book value ratio
P/B Sector Avg	1.66	Sector Average P/B
PR	93.08	Payout Ratio (in %)
PR Sector Avg	47.46	Sector average Payout Ratio (in %)
D/E Ratio	283.11	Debt / Equite ratio (%)
Sector D/E Ratio	153.55	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	04/07/2013
Last Trade Price	Rs 113.91
3 Months Avg	Rs 112.74
6 Months Avg	Rs 113.79
9 Months Avg	Rs 114.09
12 Months Avg	Rs 114.40
Score	1	cumulative +ve's, -ve's from above all

FFC - Fauji Fertilizer Co. Ltd. - Company Analysis -05/07/2013

Fauji Fert. - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/03/2013

Company Date Time Announcement
Fauji Fert. 02MAY2013 15:40:24 BOOK CLOSURE TO 26/05/2013
Fauji Fert. 02MAY2013 15:40:24 BOOK CLOSURE FROM 20/05/2013
Fauji Fert. 02MAY2013 15:40:24 EPS = 3.86
Fauji Fert. 02MAY2013 15:40:24 PROFIT/LOSS AFTER TAXATION RS.
IN MILLION 4,909.554
Fauji Fert. 02MAY2013 15:40:24 PROFIT/LOSS BEFORE TAXATION RS.
IN MILLION 7,124.554
Fauji Fert. 02MAY2013 15:40:24 DIVIDEND = 35% (i)
Fauji Fert. 02MAY2013 15:40:24 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/03/2013

Fauji Fert. - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/03/2013

KSE EOD Daily Share Price Data - 04/07/2013

For: July 04, 2013
SYMBOL	OPEN RATE	HIGH RATE	LOW RATE	CLOSING RATE	TURNOVER
AABS	105	105	105	105	5,000
ABL	71.5	74.49	72	73.53	360,500
ABOT	350	367.5	352	357.99	9,300
ACPL	132.59	138.2	134.49	135.83	66,500
ADMM	39.75	38	38	38	2,000
ADOS	76.14	77.5	74.51	74.56	18,500
AGIC	19.95	19.5	19.49	19.5	3,000
AGIL	77	78	77.5	78	30,500
AGL	11.48	12	11.49	11.61	47,500
AHCL	23.08	23.65	23.25	23.37	344,000
AHL	39.65	41.48	39.4	40.63	380,500
AHTM	21.5	22.57	22.57	22.57	2,500
AICL	80.43	82.7	80.81	81.39	478,000
AICL-CJUL	81.13	0	0	82.01	0
AKBL	15.57	16	15.51	15.73	677,500
AKZO	61.5	64.57	61.5	64.56	57,500
ALQT	15	16	16	16	500
ALTN	15.36	16.36	16.36	16.36	61,000
AMTEX	3	3.14	2.95	2.98	145,500
ANL	6.7	6.92	6.65	6.71	1,544,500
APL	582.26	585	571	572.25	10,050
ARPAK	14	14	14	14	3,500
ARUJ	8.0014	8.5	8.5	8.5	500
ASL	9.15	9.35	9.05	9.05	135,000
ASLPS	8.01	8.01	7.75	8	2,000
ATBA	343	342	340	342	400
ATIL	46.45	47	46.01	46.98	15,000
ATLH	194.75	194	192.2	192.21	500
ATRL	178	186.9	178.6	186.9	863,800
ATRL-CJUL	179.54	0	0	188.32	0
BAFL	18.93	19.28	18.81	18.86	4,602,500
BAHL	29	30.4	29	29.39	1,342,000
BAHL-CJUL	29.25	0	0	29.61	0
BAPL	15.3	15	14.51	15	5,000
BCL	41.96	44.05	43.95	44.05	1,000
BCML	59.75	62.1	60	62.1	1,500
BERG	24.49	24.95	24.25	24.28	35,500
BGL	5.98	6.25	5.55	6.15	55,000
BHAT	330	324	313.5	314	8,000
BILF	5	5.15	4.95	5.14	15,000
BIPL	6.64	6.79	6.59	6.63	2,692,500
BOK	7.82	7.46	7.4	7.46	6,000
BOP	13.41	13.9	13.26	13.68	7,735,000
BPBL	6.1	6	5.81	5.95	5,000
BPL	38.5	40	38.55	39.7	39,000
BROT	4.05	4.32	3.91	4.03	90,000
BRR	3.65	4	3.8	3.8	48,500
BTL	117.98	119.5	118	118	6,400
BUXL	13.8	14.05	13.9	14.05	3,000
BWHL	50.8344	53.37	52	52.58	2,000
BYCO	10.68	11.29	10.72	11.16	9,152,000
CECL	14	13.9	13.9	13.9	0
CENI	14	14.1	14	14	1,500
CEPB	27.61	28.99	27.23	28.99	364,000
CHBL	3.52	3.6	3.41	3.48	37,000
CHCC	62.48	64.45	62.96	63.51	505,500
CJPL	1.88	1.92	1.71	1.75	2,000
CLCPS	1.65	1.7	1.57	1.61	160,000
CLOV	72.4	73	72.95	73	1,000
CML	4.95	5.1	4.81	5.07	1,510,500
COTT	3	2.9	2.9	2.9	1,000
CPAL	5.55	6	6	6	1,000
CPL	319.62	323.75	310.5	312.29	36,200
CPMFI	7.5	8.4	7.5	7.8	1,072,000
CPPL	39.5	40.5	39.72	39.76	35,000
CSAP	49.23	49.5	48.05	48.16	65,500
CSIL	7.91	7.65	7.63	7.64	9,000
CSM	1.9	2	1.99	1.99	1,000
CSUML	6.56	6.85	6.6	6.71	120,500
CWSM	12.25	13.24	12.5	13.18	51,500
CYAN	59.68	61.7	59.71	59.71	6,500
DAAG	7.45	7.95	6.7	6.97	11,500
DAWH	53.37	55.45	53.25	54.6	1,573,000
DBCI	4.99	5.7	5.17	5.42	5,159,500
DCH	3.15	3.38	3.03	3.21	314,500
DCL	7.88	8.08	7.71	7.77	2,490,000
DEL	2.82	3.17	3	3.1	6,000
DFML	5.23	5.22	5.05	5.13	519,500
DFSM	3.56	3.58	3.4	3.41	296,500
DGKC	87.63	89.85	87.9	88.37	7,268,500
DINT	60.98	61.7	59	59	7,000
DKTM	7.39	8	8	8	2,000
DLL	63	63	62	62	15,500
DNCC	6.15	6.2	5.8	6	37,500
DOL	5.53	5.89	5.59	5.72	214,500
DSFL	2.78	2.83	2.6	2.69	738,000
DSIL	5.12	5.25	5.15	5.22	203,500
DSL	4.97	5.08	4.8	4.9	116,000
DWAE	3	2.88	2.88	2.88	500
DWSM	4.5	4.21	4.1	4.2	81,000
DYNO	39.95	40	39.5	39.5	14,000
ECOP	5.75	6.49	6.01	6.01	3,500
EFLTFC3	98	98	98	98	0
EFOODS	145.29	148.45	145.95	146.64	1,976,700
EFUG	85.4	85	84	84.5	16,000
EFUL	77.92	78	76.6	76.77	14,000
ELCM	23.81	25	25	25	0
ELSM	62.8	63.05	62	62	9,500
EMCO	3.3	3.6	3.06	3.06	28,000
ENGRO	138.54	144.46	138.62	142.78	8,081,500
ENGROTFC	102.1509	102.1509	102.1509	102.1509	0
ENGROTFC2	100.1886	100.1886	100.1886	100.1886	0
EPCL	13.09	13.24	12.9	13.03	1,204,500
ESBL	3.9	3.88	3.65	3.88	51,000
EWLA	6.05	6.25	6.04	6.2	7,000
EXIDE	439.8	444.99	439.01	440.45	2,300
FABL	9.4	10.1	9.4	9.53	9,107,000
FATIMA	25.16	25.79	25.15	25.69	2,430,000
FCCL	14.46	14.64	14.31	14.4	13,136,000
FCCL-CJUL	14.59	0	0	14.51	0
FCIBL	3.2	3.21	3.19	3.21	4,500
FCSC	3.99	4.14	3.87	4	234,500
FDIBL	1.77	1.89	1.8	1.85	13,500
FECM	3.71	3.88	3.88	3.71	500
FECTC	54.73	56.75	54.6	55.41	303,500
FEM	3.99	4.09	3.65	3.76	6,000
FEROZ	112.81	112.88	110.25	111.76	13,000
FFBL	38.3	39.1	38.4	38.98	1,708,500
FFC	112.92	114.3	112.92	113.91	843,500
FFC-CJUL	113.9	0	0	114.78	0
FFLM	3.35	3.35	3.35	3.35	4,000
FHAM	10.1	10.22	10	10	51,500
FHBM	10.1	10.1	9.9	10.1	42,500
FIBLM	1.55	1.88	1.6	1.6	24,500
FLYNG	5.29	5.53	5.16	5.22	2,577,000
FNBM	5.95	5.95	5.75	5.94	6,000
FNEL	6.46	6.9	6.5	6.67	331,500
FPJM	2.2	2.3	2.15	2.15	1,000
FRCL	5.8	6	6	6	2,500
FRSM	29.51	30	30	30	1,000
FZCM	92.3	96.91	96.91	96.91	400
GADT	129	129	128	129	9,000
GAIL	5.06	6	5.2	5.73	278,000
GAMON	4.7	4.75	4.75	4.75	1,000
GASF	8.32	8.58	8.4	8.41	91,000
GATM	25.28	25.3	24.85	24.91	34,500
GFIL	13.39	14.39	13.01	14.09	78,000
GGL	25.45	26.5	25.5	26.03	199,000
GHNI	20.07	20.19	19.95	20.05	63,500
GHNL	7.86	8	7.7	7.7	10,000
GLAT	40.63	42.66	42.4	42.66	1,500
GLAXO	131.57	137.5	131.1	132.3	615,500
GRAYS	39.3	41.26	41.26	41.26	6,000
GRYL	6.97	7.97	6.55	7.97	30,000
GSPM	4.45	5.2	4.4	4.9	12,000
GTYR	48.65	51.08	49	50.27	366,500
GWLC	11.4	11.5	11.05	11.5	31,500
HABSM	24	24.6	23.86	24.5	181,000
HADC	2.8	2.84	2.75	2.84	27,500
HAEL	5	4.75	4.75	4.75	0
HAL	25	25.05	25	25.04	4,500
HBL	123.65	127	123.5	126.56	441,700
HCAR	46.72	48.98	47.23	47.94	693,500
HICL	12.9	13	12.75	12.75	14,500
HINO	125	129	125	126.58	2,000
HINOON	86.33	86.5	85.5	85.5	3,000
HIRAT	15.5	16.5	15.5	16.5	487,500
HMB	17.78	18	17.75	17.89	10,500
HMIM	3	3.09	3	3	50,000
HSPI	22.5	21.5	21.4	21.4	2,000
HUBC	64.05	65.2	64	64.96	1,669,500
HUMNL	39.85	41	38	38.6	43,000
HUSS	19	18.75	18.75	18.75	0
IBFL	55.9	55	53.25	54.81	7,500
IBLHL	42.15	41.8	41.1	41.8	2,500
ICCT	3.2	3.39	3.2	3.27	21,000
ICI	173	176.7	172.02	172.49	35,400
ICIBL	1.7	1.8	1.69	1.74	114,000
ICL	43.5	44.5	43	44.5	100,000
IDEN	6.39	6.95	6.5	6.6	17,500
IDRT	10.3	10.5	10.5	10.5	500
IDSM	9.4	10.4	10.25	10.4	1,000
IDYM	560.03	536	535	535	300
IFSL	13.4	13.5	12.62	13.5	1,500
IGIBL	1.96	2.1	1.9	1.92	296,500
IGIIL	137.75	138	134	138	10,000
ILTM	600	580	570	572.46	1,250
INDU	310	310	309	309	1,500
INIL	47.5	47.84	47.2	47.5	69,000
INKL	7.3	7	6.36	7	2,000
ISIL	175.67	175	175	175.67	100
ISL	17.91	18.35	17.91	18	181,000
ISTM	16.35	16	15.99	16	36,500
JDMT	66	65.5	65.5	65.5	500
JGICL	60	60.49	59.5	60.49	7,500
JOPP	10.8	11.5	10.8	11.49	8,500
JPGL	4.26	4.4	4.22	4.26	1,341,000
JSBL	4.5	4.74	4.44	4.71	730,000
JSCL	12.14	12.59	12.16	12.32	8,916,500
JSGCL	32.5	32.99	32.5	32.99	1,000
JSIL	7.35	7.6	7.3	7.37	1,035,000
JSTFC6	100.25	100.25	100.25	100.25	0
JUBS	5.86	5.99	5.1	5.8	3,500
KAPCO	63	63.85	62.92	63.5	504,000
KAPCO-CJUL	63.55	0	0	63.98	0
KASBB	2.19	2.24	2	2.17	12,127,000
KASBSL	6.5	6.75	6.5	6.5	98,000
KCL	13.5	13.22	12.5	12.56	16,000
KESC	6.79	7.24	6.81	7.09	12,327,500
KESCTFC1	100	100	100	100	0
KESCTFC2	100	100	100	100	0
KESCTFC3	100	100	100	100	0
KHTC	176	175	175	175	0
KHYT	32.165	33.77	33.77	33.77	0
KML	16.38	16.74	16.01	16.4	17,500
KOHC	92.25	93.55	90.05	91.86	380,000
KOHE	38.46	40.38	39.2	40.38	201,500
KOHP	5.24	5.32	5	5.11	64,000
KOIL	3.05	3.13	2.7	2.87	172,500
KOSM	11.35	11.8	11.4	11.65	154,500
KSTM	3	2.9	2.9	2.9	500
KTML	18.41	18.9	18.3	18.79	266,500
LEUL	5.05	5.2	4.76	5.2	10,000
LINDE	190.4	191	190	190.11	8,500
LMSM	5.91	6.91	5.71	6.86	138,000
LOTCHEM	7.81	8.05	7.8	8.01	3,027,500
LPCL	9.14	9.45	9.15	9.2	8,398,000
LUCK	219.71	224.6	219.25	220.58	908,400
MACFL	23.11	23.7	23	23.5	40,500
MARI	139.88	146.87	140.1	146.87	106,100
MCB	250.12	254	248.01	249.75	1,723,100
MCBAH	18.2	18.5	17.61	17.61	12,500
MDTL	3.49	4.49	3.44	4.49	23,333,000
MEBL	31.97	32.5	32.24	32.5	7,000
MEHT	100	101.9	98.25	99.15	4,300
MERIT	20.49	20.01	20.01	20.01	1,500
MFTM	2.97	2.98	2.98	2.98	500
MIRKS	46	45.5	45	45.5	11,500
MLCF	23.94	24.95	24	24.42	16,765,500
MODAM	1.7	1.75	1.75	1.75	500
MRNS	64.4	65	63.01	65	4,500
MSOT	26.8	27	25.61	25.62	3,500
MTIL	2.69	2.93	2.5	2.61	7,500
MTL	538.36	540	535	535.38	12,300
MUBT	5	5.1	5	5	11,000
MUREB	289.27	303.73	298.96	303.51	12,200
MWMP	4.02	4.35	3.5	3.71	75,500
MZSM	3.7	3.97	3.5	3.8	21,500
NATF	378.13	380	375	375	3,200
NBP	42.59	44.69	42.7	43.97	10,458,000
NCL	60.72	62.01	60.6	61.06	2,432,500
NCPL	33.29	33.7	32.93	33.06	896,500
NESTLE	6340	6390	6390	6390	100
NETSOL	34.29	35.84	34.01	35.61	1,551,000
NIB	2.55	2.6	2.53	2.57	4,009,000
NIBTFC	99.6471	99.6471	99.6471	99.6471	0
NICL	4.45	4.5	4.32	4.47	563,500
NML	99.7	101.69	99.9	100.88	2,066,600
NPL	33.88	34.2	33.65	33.65	515,000
NRL	243.03	248	244	244.95	192,700
OGDC	229.47	233.97	229	230.06	1,825,200
OLPL	19.05	19.39	19.3	19.34	23,500
OLSM	3.99	3.75	3.75	3.75	500
OLTM	7.17	8.16	7	7.24	19,000
OTSU	45	47.25	43.5	47.25	12,000
PACE	4.39	4.8	4.32	4.55	3,706,000
PAEL	16.6	17.05	15.9	16.13	3,594,000
PAKD	77.5	81.25	81.25	81.25	500
PAKRI	25.43	25.75	24.51	24.74	327,000
PAKT	169.04	177.49	160.6	177.49	159,300
PASL	4.33	4.64	4.35	4.4	778,500
PASM	4.7	5.67	5.2	5.38	18,000
PCAL	68.4	71.78	69.6	70.3	7,500
PECO	49.9	50.55	50.55	50.55	500
PGCL	137.5	139	138.5	138.5	500
PGF	25	25.2	24.81	24.87	63,000
PHDL	35.33	37	37	37	500
PIAA	9.98	10.98	10.65	10.98	9,453,000
PICT	205	200.5	200	200.01	10,700
PIF	11.74	11.99	11.72	11.74	34,500
PIOC	30.85	31.39	30.4	30.56	2,031,000
PKGI	11.46	11.7	11.7	11.7	500
PKGP	25.56	26.68	25.6	26.02	2,616,000
PKGS	226.31	230.5	226	229.72	4,600
PMI	1.65	1.89	1.88	1.89	2,500
PMPK	254.67	267.4	260	267.4	27,600
PMRS	56.384	56.38	56.38	56.38	1,500
PMTFC6	100.0054	100.0054	100.0054	100.0054	0
PNSC	53.13	53.9	52	52.06	44,500
POAF	6.5	7.5	7.5	7.5	5,000
POL	510.86	523.9	513	515.84	633,050
POWER	8.9	8.99	8.7	8.75	32,500
PPL	227.25	230.74	225.35	226.03	4,119,700
PPP	45	44.99	44.25	44.95	1,500
PPVC	4.9	4.8	4.8	4.9	500
PRL	83.9	85.8	84.25	85.31	74,500
PRWM	33.55	34	34	34	500
PSMC	145.78	146.7	144	145.41	7,700
PSO	325.15	329.99	324.01	324.97	3,889,800
PSYL	17.7	18.69	16.75	18.69	2,000
PTC	23.84	24.47	23.68	23.9	20,830,500
QUET	46	47	46	46.53	6,000
QUICE	9.56	9.65	9.4	9.43	577,000
RAVT	2.66	2.79	2.52	2.54	86,500
RCML	52.5	52.5	52.5	52.5	500
REDCO	3.95	4.5	3.62	3.87	3,000
REWM	35	34.97	34.97	34.97	500
SAIF	25.2	25.5	25	25.13	12,500
SALT	169.34	161	160.88	161	2,000
SANSM	22	21.95	21.95	21.95	1,000
SAPL	539.03	537	514	514.17	1,200
SARC	7.17	6.69	6.25	6.62	16,500
SAZEW	20.81	20.89	20.46	20.7	9,500
SBL	2.7	2.8	2.7	2.72	205,000
SCBPL	16.98	17	16.76	16.78	3,000
SCL	180	171	171	171	5,000
SCM	14.15	14.15	14.15	14.15	2,000
SEARL	84.35	85.5	83.6	83.87	23,000
SEL	31.5	32.9	32.9	32.9	1,000
SEPCO	4.25	4.43	4.22	4.28	952,500
SEPL	69.25	69.5	69	69	2,000
SFL	169.4375	173.8	162.01	162.75	9,000
SGML	21.76	22.84	21.51	22.44	50,500
SGPL	3.46	3.38	3	3.34	46,000
SHCI	4	4.29	3.9	3.9	14,500
SHEL	150.08	153	150	150.59	178,200
SHEZ	657	645	645	645	100
SHSML	18	17.7	17	17	3,500
SIEM	637	649.99	635	649.29	250
SILK	2.26	2.4	2.26	2.34	2,095,000
SING	21.99	22.5	22.02	22.22	52,500
SITC	203.93	207.99	205	205.32	2,700
SJTM	9	9	9	9	1,000
SKFL	15	15.9	15	15.37	40,500
SKRS	3.5	3.45	3.1	3.45	15,000
SLYT	29.6	29.13	29	29	11,000
SMBL	2.52	2.6	2.49	2.59	133,500
SMCPL	8.25	8.74	8	8.08	4,500
SMTM	8.3	8.33	8.33	8.33	15,500
SNAI	51.39	51.5	51.5	51.5	1,000
SNBL	7.9	8.04	7.9	7.91	566,000
SNGP	22.61	23.74	22.8	23.74	8,714,000
SPL	13.36	13.5	13.26	13.33	31,500
SPLC	2.67	2.8	2.65	2.69	109,000
SRVI	267.01	271	267.2	267.38	4,000
SSGC	21.13	21.68	21	21.62	6,352,500
SSIC	6.02	6.45	6.25	6.25	1,000
SSML	9.03	9.1	9	9.02	9,000
STCL	9.83	10.1	10	10	2,000
STML	52.25	51	49.64	49.65	5,500
STPL	7.62	7.95	7.61	7.65	24,500
SUTM	194	203.7	184.3	185.33	12,700
TATM	33	33.33	33.33	33	500
TCLTC	45.7	47.94	46.9	47.2	9,000
TDIL	9.3	9	9	9	2,000
TELE	5.76	6.03	5.6	5.71	11,424,500
TGL	23.02	23.68	22.7	23.34	355,500
THALL	127.65	128	127	128	5,400
TMFBLTFC2	100	100	100	100	0
TPL	8.36	8.75	8.35	8.41	218,500
TREET	96.16	100.96	98.99	100.96	58,000
TREI	2.1	2.2	2.06	2.19	40,500
TRG	10.73	10.95	10.36	10.48	5,387,500
TRIBL	1.95	1.9	1.9	1.9	1,000
TRIPF	199.32	207.5	195.25	204.38	14,900
TRPOL	1.99	1.97	1.72	1.97	7,500
TSPL	3.1	3.28	3	3.18	100,500
UBL	119.09	123.99	119.1	121.5	1,751,900
UBLTFC3	101.4667	101.4667	101.4667	101.4667	0
UBLTFC4	99.9971	99.9971	99.9971	99.9971	0
UCAPM	1.5	1.51	1.51	1.51	10,000
ULEVER	15000	15000	15000	15000	20
UNIC	10.2	10.35	9.4	10	9,500
WAHN	55.01	57.5	57	57	2,500
WTCL	4.5	4.58	4.36	4.41	648,500
WTL	3.08	3.11	2.97	3.02	4,791,500
WYETH	1759	1700	1671.05	1700	380
YOUW	4.69	5.25	4.62	4.88	340,000
ZAHT	15.13	15.95	15.87	15.95	2,000
ZIL	121.75	127.75	126.1	126.1	1,500
ZTL	6	6	5.78	5.89	1,000
Total Turnover					318,416,200

KSE EOD Daily Share Price Data - 04/07/2013