Friday, January 25, 2013

EFOODS - ENGRO Foods Limited - Analysis - 25/01/2013

Company EFOODS Symbol
Company Name ENGRO Foods Limited Company Name
Sector Food Producers Sector
Avg EPS Rs 2.31 Average of past year end EPS's
Avg EPS FV Rs 24.32 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 3.40 Last four quarters EPS
EPS FV Rs 35.79 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 100.82 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 0.00 Total dividend paid during last four quarters
Div FV Rs 0.00 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.00 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 0.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 7.48 Fair value (averaged of other fair value)
Upside -92.58% Upside potential (in percentage) based on the above Average.
Div Yield 0.00% Dividend yield
Book Value Rs 11.86 Book Value
FV FCF/S Rs -16.60 Fair Value based on free cash flow per share
Outstanding Shares 761,577,575 Number of  Outstanding Shares
Current Assets Rs 7,340.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 9,627.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -3.00 Net Current Asset Value / Share
Total Assets Rs 18,659.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 669.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -1.58 Free Cash Flow per Share
P/E 29.65 Price over earnings ratio
P/E Sector Avg -0.64 Sector Average P/E
P/B 8.50 Price over book value ratio
P/B Sector Avg 5.94 Sector Average P/B
PR 0.00 Payout Ratio (in %)
PR Sector Avg 15.85 Sector average Payout Ratio (in %)
D/E Ratio 0.00 Debt / Equite ratio (%)
Sector D/E Ratio 401.28 Sector Debt / Equity ratio (%)
Symbol EFOODS
Current Price Rs 100.82
Previous Day Price Rs 96.99
Daily Return 3.95%
Price Week Ago Rs 94.97
Weekly Return 6.16%
Price Month Ago Rs 96.21
Monthly Return 4.79%
Price Quarter Ago Rs 70.71
Quarterly Return 42.58%
Price Year Ago Rs 26.23
Yearly Return 284.37%

Share/Bookmark

Engro Foods Ltd. - FINANCIAL RESULT FOR THE YEAR ENDED 31/12/2012

Company Date Time Announcement
Engro Foods Ltd. 24JAN2013 11:34:39 EPS = 3.40
Engro Foods Ltd. 24JAN2013 11:34:39 PROFIT/LOSS AFTER TAXATION
RS. IN MILLION 2,595.173
Engro Foods Ltd. 24JAN2013 11:34:39 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 3,920.789
Engro Foods Ltd. 24JAN2013 11:34:39 FINANCIAL RESULT FOR THE
YEAR ENDED 31/12/2012
Share/Bookmark

Mirza Sugar - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/12/2012

Company Date Time Announcement
Mirza Sugar 24JAN2013 12:30:38 EPS = (2.60)
Mirza Sugar 24JAN2013 12:30:38 PROFIT/LOSS AFTER TAXATION RS.
IN MILLION (36.611)
Mirza Sugar 24JAN2013 12:30:38 PROFIT/LOSS BEFORE TAXATION RS.
IN MILLION (36.611)
Mirza Sugar 24JAN2013 12:30:38 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
Share/Bookmark

MZSM - Mirza Sugar Mills Limited. - Analysis - 25/01/2013

Company MZSM Symbol
Company Name Mirza Sugar Mills Limited.               Company Name
Sector Food Producers Sector
Avg EPS Rs 4.16 Average of past year end EPS's
Avg EPS FV Rs 43.77 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 12.21 Last four quarters EPS
EPS FV Rs 128.53 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 4.48 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 0.00 Total dividend paid during last four quarters
Div FV Rs 0.00 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.10 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 1.05 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 43.34 Fair value (averaged of other fair value)
Upside 867.37% Upside potential (in percentage) based on the above Average.
Div Yield 0.00% Dividend yield
Book Value Error Book Value
FV FCF/S Error Fair Value based on free cash flow per share
Outstanding Shares 14,100,000 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
FCF/S #VALUE! Free Cash Flow per Share
P/E 0.37 Price over earnings ratio
P/E Sector Avg -0.64 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 5.94 Sector Average P/B
PR 0.00 Payout Ratio (in %)
PR Sector Avg 15.85 Sector average Payout Ratio (in %)
D/E Ratio 0.00 Debt / Equite ratio (%)
Sector D/E Ratio 401.28 Sector Debt / Equity ratio (%)
Symbol MZSM
Current Price Rs 4.48
Previous Day Price Rs 4.66
Daily Return -3.86%
Price Week Ago Rs 4.00
Weekly Return 12.00%
Price Month Ago Rs 5.11
Monthly Return -12.33%
Price Quarter Ago Rs 3.15
Quarterly Return 42.22%
Price Year Ago Rs 1.40
Yearly Return 220.00%

Share/Bookmark

PNGRS - Pangrio Sugar Mills Ltd. - Analysis - 25/01/2013

Company PNGRS Symbol
Company Name Pangrio Sugar Mills Ltd.                 Company Name
Sector Food Producers Sector
Avg EPS Rs 0.41 Average of past year end EPS's
Avg EPS FV Rs 4.33 Fair Value (DCF) based on average of past year end EPS's
EPS Rs -10.58 Last four quarters EPS
EPS FV Rs -111.37 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 2.91 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 0.00 Total dividend paid during last four quarters
Div FV Rs 0.00 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.10 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 1.05 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs -26.50 Fair value (averaged of other fair value)
Upside -1010.52% Upside potential (in percentage) based on the above Average.
Div Yield 0.00% Dividend yield
Book Value NF Book Value
FV FCF/S Error Fair Value based on free cash flow per share
Outstanding Shares 10,850,000 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
FCF/S #VALUE! Free Cash Flow per Share
P/E -0.28 Price over earnings ratio
P/E Sector Avg -0.64 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 5.94 Sector Average P/B
PR 0.00 Payout Ratio (in %)
PR Sector Avg 15.85 Sector average Payout Ratio (in %)
D/E Ratio 0.00 Debt / Equite ratio (%)
Sector D/E Ratio 401.28 Sector Debt / Equity ratio (%)
Symbol PNGRS
Current Price Rs 2.91
Previous Day Price Rs 3.00
Daily Return -3.00%
Price Week Ago Rs 2.60
Weekly Return 11.92%
Price Month Ago Rs 3.66
Monthly Return -20.49%
Price Quarter Ago Rs 2.57
Quarterly Return 13.23%
Price Year Ago Rs 2.70
Yearly Return 7.78%

Share/Bookmark

Pangrio Sugar - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/12/2012

Company Date Time Announcement
Pangrio Sugar 24JAN2013 13:15:50 EPS = (3.33)
Pangrio Sugar 24JAN2013 13:15:50 PROFIT/LOSS AFTER TAXATION RS.
IN MILLION (36.177)
Pangrio Sugar 24JAN2013 13:15:50 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION (36.177)
Pangrio Sugar 24JAN2013 13:15:50 FINANCIAL RESULT FOR THE FIRST
QUARTER ENDED 31/12/2012
Share/Bookmark

KSE Yearly Returns - 25/01/2013

Ticker Prev. price Price % Change
CPAL 1 13.28 1228.00%
BPBL 0.6 6.09 915.00%
KOHTM 1.42 13.98 884.51%
MLCF 2.18 17.86 719.27%
ICCT 0.46 3.65 693.48%
SLYT 3.32 26 683.13%
KOSM 1.05 8 661.90%
BROT 0.45 3.22 615.56%
FECTC 5.26 35.24 569.96%
STML 7.3 48 557.53%
KOHC 12.31 80.01 549.96%
SPLC 0.5 3.24 548.00%
MWMP 0.54 3.4 529.63%
MTIL 0.41 2.34 470.73%
HADC 0.4 2.27 467.50%
SSML 1.59 8.83 455.35%
KML 1.92 10.6 452.08%
KTML 3.15 16.17 413.33%
CHCC 11.02 51.43 366.70%
DNCC 1.49 6.6 342.95%
SAIF 5.15 22.62 339.22%
MFFL 82.3 350 325.27%
DKTM 1.24 5.24 322.58%
GAMON 1.03 4.25 312.62%
BWCL 8.4 34.65 312.50%
JKSM 5.75 23.65 311.30%
NOPKNV 10.7 44 311.21%
CML 1.25 5.14 311.20%
FRCL 1.7 6.99 311.18%
PIOC 4.53 18.28 303.53%
IDSM 3.5 14 300.00%
SGPL 0.86 3.4 295.35%
SKRS 0.92 3.6 291.30%
AATM 0.77 3 289.61%
PGCL 41.88 163.13 289.52%
NATF 71.86 279.05 288.32%
FEM 0.9 3.49 287.78%
TRG 1.82 7.01 285.16%
EFOODS 26.23 100.82 284.37%
CSUML 1.56 5.94 280.77%
ICIBL 0.39 1.47 276.92%
QUICE 2.31 8.67 275.32%
FDMF 1.85 6.81 268.11%
GLPL 36.19 132.3 265.57%
FLYNG 1.1 4.01 264.55%
ZAHT 4.2 15 257.14%
SHEZ 115 410 256.52%
EWLA 1.87 6.63 254.55%
FPJM 0.85 3 252.94%
DSL 1.69 5.89 248.52%
CJPL 0.48 1.67 247.92%
RAVT 0.8 2.75 243.75%
DCL 1.55 5.24 238.06%
YOUW 1.3 4.39 237.69%
KOIL 0.9 2.98 231.11%
OLSM 1.53 5 226.80%
HIRAT 4.15 13.46 224.34%
SANE 1.53 4.95 223.53%
MZSM 1.4 4.48 220.00%
UVIC 1.5 4.8 220.00%
BGL 2 6.25 212.50%
MUBT 0.8 2.4 200.00%
ZTL 1.75 5.25 200.00%
BCML 9.65 28.75 197.93%
PICT 70.69 209.59 196.49%
KESC 2.01 5.84 190.55%
PNSC 14 39.81 184.36%
DCM 1.02 2.9 184.31%
PKGI 5.65 15.99 183.01%
ELSM 17.8 50.2 182.02%
JSBL 2.1 5.8 176.19%
TELE 1 2.74 174.00%
CFL 9.2 25.1 172.83%
DSIL 1.21 3.3 172.73%
TSPL 0.57 1.54 170.18%
MACFL 8.2 21.97 167.93%
CLCPS 0.33 0.88 166.67%
GADT 46.78 124.5 166.14%
SKFL 5 13.26 165.20%
KSBP 25.5 67.5 164.71%
NOPK 18.85 49.35 161.80%
DFSM 1.2 3.12 160.00%
ESBL 1.84 4.74 157.61%
GATI 73 185.17 153.66%
CSM 0.69 1.75 153.62%
EMCO 1.55 3.92 152.90%
JSCL 6.61 16.53 150.08%
CSIL 2 5 150.00%
LPCL 2.21 5.46 147.06%
DGKC 22.11 54.58 146.86%
AACIL 2.41 5.94 146.47%
UNIC 5 12.25 145.00%
SURC 24.35 59.5 144.35%
BIPL 3.69 8.98 143.36%
SHSML 7.07 17 140.45%
SITC 72.4 173.9 140.19%
SFWF 5 12 140.00%
MQTM 7.94 19.03 139.67%
SGML 5.25 12.58 139.62%
PAEL 4.58 10.76 134.93%
SIBL 1.75 4.1 134.29%
JPGL 0.76 1.77 132.89%
HCAR 9.42 21.72 130.57%
UPFL 1715 3905 127.70%
TRIBL 1 2.25 125.00%
TREI 0.97 2.17 123.71%
GASF 3 6.7 123.33%
JOPP 5.11 11.36 122.31%
SAPL 143 316 120.98%
GGL 8.38 18.41 119.69%
GWLC 5.45 11.86 117.61%
GHNI 6.4 13.9 117.19%
KSTM 1 2.15 115.00%
COLG 680 1450 113.24%
ALICO 14 29.81 112.93%
GHNL 2.7 5.7 111.11%
BUXL 5.61 11.78 109.98%
GRAYS 22.9 48.03 109.74%
DEL 1.16 2.43 109.48%
DINT 16.05 33.46 108.47%
AGSML 5.01 10.43 108.18%
TGL 9.24 19.02 105.84%
EFUG 40.8 83.68 105.10%
ABOT 104 212 103.85%
FCCL 3.83 7.8 103.66%
FDIBL 1 2.02 102.00%
IGIIL 49.31 98.77 100.30%
BYCO 7.18 14.37 100.14%
KOHP 1.7 3.4 100.00%
JSGF 5.01 9.88 97.21%
PKGS 79.63 156.87 97.00%
CHBL 1.36 2.67 96.32%
JSVFL 5.11 10.03 96.28%
NETSOL 9.44 18.46 95.55%
SHCI 1.8 3.5 94.44%
ANL 3.98 7.73 94.22%
AHL 17.5 33.95 94.00%
NCL 19.51 37.64 92.93%
BATA 704.17 1355 92.43%
AGIC 8.46 16.25 92.08%
WTL 1.25 2.4 92.00%
DYNO 9.44 18.11 91.84%
SLCL 2.09 4 91.39%
HAL 14.1 26.96 91.21%
SMCPL 4.5 8.5 88.89%
MUREB 69.36 130.08 87.54%
IDYM 372.53 696 86.83%
ECOP 3.87 7.2 86.05%
PIAA 2.05 3.78 84.39%
CEPB 13.51 24.79 83.49%
DWSM 1.68 3.08 83.33%
IBFL 27.07 49.55 83.04%
ULEVER 5458.4 9914.83 81.64%
ACPL 57.13 103.44 81.06%
LUCK 84.98 153.4 80.51%
KASBM 2.5 4.5 80.00%
CSAP 19.53 35.11 79.77%
SBL 1.6 2.84 77.50%
SCLL 3 5.3 76.67%
JSGCL 20.99 37.01 76.32%
TREET 40.32 70.41 74.63%
CENI 7.67 13.39 74.58%
BPL 22.33 38.69 73.26%
EXIDE 171.57 296 72.52%
SCL 74.81 129 72.44%
AKBL 10.77 18.51 71.87%
PACE 1.67 2.85 70.66%
IGIBL 1.25 2.13 70.40%
GAIL 2.44 4.15 70.08%
MSOT 16.75 28.45 69.85%
ATFF 5.89 10 69.78%
GHGL 41.05 69.46 69.21%
FCSC 2.03 3.43 68.97%
JSIL 4.86 8.2 68.72%
PKGP 11.6 19.48 67.93%
DBCI 1.55 2.6 67.74%
IBLHL 16.66 27.88 67.35%
SSIC 4.55 7.6 67.03%
CPL 163.14 270.67 65.91%
FASM 42.25 70 65.68%
NONS 14.92 24.29 62.80%
ADAMS 13.99 22.7 62.26%
BTL 63.86 103 61.29%
AMTEX 1.59 2.56 61.01%
PAKD 35 56 60.00%
FFLM 1.57 2.5 59.24%
STJT 20.19 31.81 57.55%
NCPL 14.49 22.57 55.76%
MODAM 0.81 1.26 55.56%
SEPCO 0.91 1.41 54.95%
MEHT 58.16 90 54.75%
SNBL 4.5 6.95 54.44%
KASBB 1.46 2.25 54.11%
HUMNL 16.01 24.62 53.78%
PSMC 60.01 92 53.31%
PTC 11.65 17.82 52.96%
LIBM 45.9 70 52.51%
BERG 14.7 22.07 50.14%
GRYL 3 4.5 50.00%
UBL 58.63 87.89 49.91%
HINOON 31.36 47 49.87%
PAKRI 16.76 25.04 49.40%
NESTLE 3218.75 4800 49.13%
SCBPL 8.25 12.3 49.09%
FECM 2.35 3.5 48.94%
KCL 5.1 7.5 47.06%
FNEL 2.66 3.9 46.62%
SNAI 36.74 53.49 45.59%
BOP 6.07 8.83 45.47%
BAFL 12.15 17.63 45.10%
NIB 1.71 2.48 45.03%
DCH 1.82 2.63 44.51%
KASBSL 3.27 4.72 44.34%
SEPL 37.08 53.3 43.74%
FTSM 1.01 1.45 43.56%
GTYR 19.05 27.34 43.52%
WTCL 1.97 2.82 43.15%
SNGP 16.02 22.89 42.88%
PMI 1.36 1.94 42.65%
CLOV 49.51 70.61 42.62%
ATBA 165.14 235.5 42.61%
JVDC 63.24 89.33 41.26%
JLICL 63.37 89 40.45%
SMTM 4.89 6.85 40.08%
MTL 428.16 599.65 40.05%
KOHE 16.26 22.7 39.61%
NPL 14.33 20 39.57%
LINDE 107.78 150 39.17%
PASL 2.11 2.93 38.86%
SMBL 2.07 2.87 38.65%
IFSL 7.98 11.05 38.47%
NML 46.07 63.47 37.77%
ATRL 121.81 167.73 37.70%
TATM 20.7 28.49 37.63%
DSML 3.6 4.94 37.22%
FHBM 7.08 9.65 36.30%
PEF 6.99 9.5 35.91%
DSFL 1.63 2.21 35.58%
PAKMI 1.11 1.5 35.14%
HUBC 35.74 47.97 34.22%
MEBL 21.54 28.91 34.22%
BIFO 61.78 82.8 34.02%
NICL 2.71 3.62 33.58%
AICL 52.81 70.34 33.19%
DLL 32.41 43.07 32.89%
PAKT 53.14 69.73 31.22%
JDWS 70.17 92.02 31.14%
MOON 4.66 6.11 31.12%
THALL 80.83 105.09 30.01%
CPPL 26.88 34.93 29.95%
ATIL 36.57 47.5 29.89%
KAPCO 41.6 54.03 29.88%
DOL 4.32 5.56 28.70%
ATLH 122.09 156.94 28.54%
PIF 5.9 7.57 28.31%
CHAS 7.11 9.05 27.29%
OGDC 151.87 192.91 27.02%
NBF 4.01 5.09 26.93%
AGTL 185.18 232.99 25.82%
PGF 13.2 16.57 25.53%
SHNI 8.02 10 24.69%
POL 366.1 455.51 24.42%
WAHN 35.24 43.74 24.12%
INDU 219.17 271.87 24.05%
ABL 60.6 75.15 24.01%
DFML 2.02 2.46 21.78%
HICL 10.36 12.55 21.14%
MCB 169.42 205.18 21.11%
HINO 65.43 78.61 20.14%
MBF 9.25 11.01 19.03%
HWQS 8.35 9.85 17.96%
EFUL 74.83 88 17.60%
RICL 8 9.4 17.50%
SILK 1.83 2.15 17.49%
APL 437.55 512.14 17.05%
ISL 10.23 11.94 16.72%
HABSM 19.11 22.3 16.69%
FATIMA 22.18 25.88 16.68%
FHAM 7.55 8.75 15.89%
OTSU 32 37 15.63%
BOK 5.71 6.6 15.59%
STPL 7 8.05 15.00%
NBP 45.36 51.88 14.37%
SCM 10.35 11.8 14.01%
EPCL 8.53 9.69 13.60%
JGICL 57.5 65 13.04%
ADMM 24.5 27.5 12.24%
PPP 35.9 40 11.42%
GUSM 4.49 5 11.36%
PSEL 138.65 154.17 11.19%
FABL 9.51 10.5 10.41%
PSYL 17.9 19.6 9.50%
GATM 20.25 22.15 9.38%
STCL 8.01 8.76 9.36%
BRR 2.89 3.16 9.34%
PRL 67.25 73.11 8.71%
PNGRS 2.7 2.91 7.78%
MARI 89.9 96.43 7.26%
SSGC 19.05 20.31 6.61%
ICI 148.13 157.77 6.51%
SPL 11.72 12.42 5.97%
TRIPF 177.19 187 5.54%
GLAXO 69.38 72.06 3.86%
HMB 17.98 18.49 2.84%
BAHL 31.74 32.56 2.58%
CYAN 53.2 53.53 0.62%
HBL 116.41 117.01 0.52%
PPL 180.82 180.78 -0.02%
TDIL 10.03 10 -0.30%
SAZEW 19.1 18.7 -2.09%
MRNS 45.49 44.5 -2.18%
SHJS 68.87 67 -2.72%
FNBM 6 5.61 -6.50%
AHI 16.32 15.2 -6.86%
PMPK 132.08 123 -6.87%
INIL 33.97 31.38 -7.62%
LEUL 4.9 4.51 -7.96%
PINL 8.99 8.25 -8.23%
SEARL 47.5 43.44 -8.55%
UDPL 10.05 9 -10.45%
PSO 252.89 225.11 -10.99%
SRVI 200 173.17 -13.42%
NRL 244.32 208.72 -14.57%
AHCL 29.16 24.03 -17.59%
DAWH 41.3 33.87 -17.99%
PPVC 4 3.16 -21.00%
RUPL 33.1 26 -21.45%
PASM 8.9 6.99 -21.46%
ENGRO 116.09 90.38 -22.15%
NPSM 26 19.99 -23.12%
FFBL 50.03 38.09 -23.87%
GSPM 7 5.23 -25.29%
AGL 15.3 10.96 -28.37%
SIEM 900 639 -29.00%
ALNRS 49.52 35 -29.32%
LOTPTA 10.03 6.93 -30.91%
FFC 175.41 118.5 -32.44%
SHEL 201 131.48 -34.59%
GUTM 24.72 11.62 -52.99%
MDTL 12.4 4.79 -61.37%

Share/Bookmark