Saturday, October 12, 2013

SLCL - Security Leasing Corporation Limited - Company Analysis - 12-10-2013

Company

SLCL

Symbol

Company Name

Security Leasing Corporation Limited

Company Name

Sector

Financial Services

Sector

Avg EPS

Rs -1.02

Average of past year end EPS's

Sector Average

Rs 0.67

Sector average of the above

Avg EPS FV

Rs -8.30

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs -3.55

Last four quarters EPS

Sector Average

Rs 0.03

Sector average of the above

EPS FV

Rs -29.00

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 3.00

Last closing stock price

Updated

October 2013

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 0.68

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.20

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 0.64

Sector average of the above

Avg Div FV

Rs 1.63

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -8.92

Fair value (averaged of other fair values)

Upside

-397.27%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

3.68%

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 10.71

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

36,300,000

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-0.24

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

11.17

Sector Average P/FCF

P/E

-0.85

Price over earnings ratio

P/E Sector Avg

4.22

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

0.32

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

32.94

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

85.24

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

11/10/2013

Last Trade Price

Rs 3.00

3 Months Avg

Rs 3.27

6 Months Avg

Rs 3.14

9 Months Avg

Rs 2.94

12 Months Avg

Rs 2.72

Score

-9

cumulative +ve's, -ve's from above all

Buy Scale

-1

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Security Leasing - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013

Company                             Date                      Time                      Announcement               

Security Leasing                10OCT2013          14:29:13               BOOK CLOSURE TO 01/11/2013 

Security Leasing                10OCT2013          14:29:13               BOOK CLOSURE FROM 25/10/2013          

Security Leasing                10OCT2013          14:29:13               ANNUAL GENERAL MEETING WILL BE HELD ON 31/10/2013               

Security Leasing                10OCT2013          14:29:13               EPS = (3.55)       

Security Leasing                10OCT2013          14:29:13               PROFIT/LOSS AFTER TAXATION RS. IN MILLION (128.888)               

Security Leasing                10OCT2013          14:29:13               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (120.854)               

Security Leasing                10OCT2013          14:29:13               FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013     


Share/Bookmark

KOIL - Kohinoor Industries Ltd. - Company Analysis - 12-10-2013

Company

KOIL

Symbol

Company Name

Kohinoor Industries Ltd.               

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs -2.32

Average of past year end EPS's

Sector Average

Rs 5.94

Sector average of the above

Avg EPS FV

Rs -18.94

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs -0.03

Last four quarters EPS

Sector Average

Rs 10.54

Sector average of the above

EPS FV

Rs -0.25

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 2.65

Last closing stock price

Updated

October 2013

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.52

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.10

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -4.80

Fair value (averaged of other fair values)

Upside

-281.03%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 153.67

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

30,302,580

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-1.43

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

19.80

Sector Average P/FCF

P/E

-88.33

Price over earnings ratio

P/E Sector Avg

1.46

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

0.93

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

9.99

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

224.00

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

11/10/2013

Last Trade Price

Rs 2.65

3 Months Avg

Rs 2.98

6 Months Avg

Rs 3.00

9 Months Avg

Rs 2.95

12 Months Avg

Rs 2.92

Score

-4

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Kohinoor Ind. - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013

Company             Date                      Time                      Announcement               

Kohinoor Ind.    11OCT2013          11:39:14               BOOK CLOSURE TO 30/10/2013 

Kohinoor Ind.    11OCT2013          11:39:14               BOOK CLOSURE FROM 24/10/2013          

Kohinoor Ind.    11OCT2013          11:39:14               ANNUAL GENERAL MEETING WILL BE HELD ON 31/10/2013         

Kohinoor Ind.    11OCT2013          11:39:14               EPS = (0.03)       

Kohinoor Ind.    11OCT2013          11:39:14               PROFIT/LOSS AFTER TAXATION RS. IN MILLION (0.783)  

Kohinoor Ind.    11OCT2013          11:39:14               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (16.023)            

Kohinoor Ind.    11OCT2013          11:39:14               FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013     


Share/Bookmark

SANE - Salman Noman Enterpries Limited - Company Analysis - 12-10-2013

Company

SANE

Symbol

Company Name

Salman Noman Enterpries Limited         

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs -3.56

Average of past year end EPS's

Sector Average

Rs 5.94

Sector average of the above

Avg EPS FV

Rs -29.12

Fair Value (DCF) based on average of past year end EPS's

EPS

Rs -3.28

Last four quarters EPS

Sector Average

Rs 10.54

Sector average of the above

EPS FV

Rs -26.80

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 5.00

Last closing stock price

Updated

October 2013

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.52

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.10

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -13.98

Fair value (averaged of other fair values)

Upside

-379.56%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 153.67

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

4,467,036

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-1.43

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

19.80

Sector Average P/FCF

P/E

-1.52

Price over earnings ratio

P/E Sector Avg

1.46

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

0.93

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

9.99

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

224.00

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

11/10/2013

Last Trade Price

Rs 5.00

3 Months Avg

Rs 5.60

6 Months Avg

Rs 4.96

9 Months Avg

Rs 3.99

12 Months Avg

Rs 3.57

Score

-10

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Salman Noman - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013

Company             Date                      Time                      Announcement               

Salman Noman 11OCT2013          11:54:40               BOOK CLOSURE TO 31/10/2013 

Salman Noman 11OCT2013          11:54:40               BOOK CLOSURE FROM 26/10/2013          

Salman Noman 11OCT2013          11:54:40               ANNUAL GENERAL MEETING WILL BE HELD ON 31/10/2013         

Salman Noman 11OCT2013          11:54:40               EPS = (3.28)       

Salman Noman 11OCT2013          11:54:40               PROFIT/LOSS AFTER TAXATION RS. IN MILLION (14.629)

Salman Noman 11OCT2013          11:54:40               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (10.086)            

Salman Noman 11OCT2013          11:54:40               FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013     


Share/Bookmark