Company | NSRM | Symbol |
Company Name | National Silk and Rayon Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 1.66 | Average of past year end EPS's |
Sector Average | Rs 6.19 | Sector average of the above |
Avg EPS FV | Rs 11.79 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 7.68 | Last four quarters EPS |
Sector Average | Rs 18.27 | Sector average of the above |
EPS FV | Rs 54.70 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 21.09 | Last closing stock price |
Updated | March 2014 | Data Month/Year |
Div | Rs 1.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.64 | Sector average of the above |
Div FV | Rs 7.12 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.42 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.16 | Sector average of the above |
Avg Div FV | Rs 2.99 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 19.15 | Fair value (averaged of other fair values) |
Upside | -9.19% | Upside potential (in percentage) based on the above Average. |
Div Yield | 4.74% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 164.21 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 1,110,900 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -3.32 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -8.25 | Sector Average P/FCF |
P/E | 2.75 | Price over earnings ratio |
P/E Sector Avg | 7.74 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 13.02 | Payout Ratio (in %) |
PR Sector Avg | 10.37 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 139.60 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 13/03/2014 | |
Last Trade Price | Rs 21.09 | |
3 Months Avg | Rs 27.56 | |
6 Months Avg | Rs 21.25 | |
9 Months Avg | Rs 0.00 | |
12 Months Avg | Rs 0.00 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
Saturday, March 15, 2014
NSRM - National Silk and Rayon Mills Ltd. - Company Analysis - 15-03-2014
National Silk - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
National Silk 28FEB2014 11:30:50 EPS = 5.56
National Silk 28FEB2014 11:30:50 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 6.175
National Silk 28FEB2014 11:30:50 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 7.368
National Silk 28FEB2014 11:30:50 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
National Silk - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
ALQT - AL-Qadir Textile Mills Limited. - Company Analysis - 15-03-2014
Company | ALQT | Symbol |
Company Name | AL-Qadir Textile Mills Limited. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 1.28 | Average of past year end EPS's |
Sector Average | Rs 6.19 | Sector average of the above |
Avg EPS FV | Rs 9.15 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 1.43 | Last four quarters EPS |
Sector Average | Rs 18.27 | Sector average of the above |
EPS FV | Rs 10.19 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 27.14 | Last closing stock price |
Updated | March 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.64 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.09 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.16 | Sector average of the above |
Avg Div FV | Rs 0.65 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 5.00 | Fair value (averaged of other fair values) |
Upside | -81.60% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 164.21 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 7,560,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -3.32 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -8.25 | Sector Average P/FCF |
P/E | 18.98 | Price over earnings ratio |
P/E Sector Avg | 7.74 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 10.37 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 139.60 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 26/02/2014 | |
Last Trade Price | Rs 27.14 | |
3 Months Avg | Rs 15.26 | |
6 Months Avg | Rs 11.86 | |
9 Months Avg | Rs 10.27 | |
12 Months Avg | Rs 13.02 | |
Score | -16 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
ALQT - AL-Qadir Textile Mills Limited. - Company Analysis - 15-03-2014
AL-Qadir Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
AL-Qadir Textile 28FEB2014 11:34:14 EPS = (1.09)
AL-Qadir Textile 28FEB2014 11:34:14 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (8.242)
AL-Qadir Textile 28FEB2014 11:34:14 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (8.921)
AL-Qadir Textile 28FEB2014 11:34:14 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
AL-Qadir Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
OLSM - Olympia Spinning and Weaving Mills Ltd. - Company Analysis - 15-03-2014
Company | OLSM | Symbol |
Company Name | Olympia Spinning and Weaving Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs -8.36 | Average of past year end EPS's |
Sector Average | Rs 6.19 | Sector average of the above |
Avg EPS FV | Rs -59.54 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -11.65 | Last four quarters EPS |
Sector Average | Rs 18.27 | Sector average of the above |
EPS FV | Rs -82.98 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 5.52 | Last closing stock price |
Updated | March 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.64 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.16 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -35.63 | Fair value (averaged of other fair values) |
Upside | -745.48% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 164.21 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 12,000,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -3.32 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -8.25 | Sector Average P/FCF |
P/E | -0.47 | Price over earnings ratio |
P/E Sector Avg | 7.74 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 10.37 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 139.60 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 13/03/2014 | |
Last Trade Price | Rs 5.52 | |
3 Months Avg | Rs 6.23 | |
6 Months Avg | Rs 5.06 | |
9 Months Avg | Rs 4.72 | |
12 Months Avg | Rs 4.74 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
OLSM - Olympia Spinning and Weaving Mills Ltd. - Company Analysis - 15-03-2014
Olympia Spinning - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Olympia Spinning 28FEB2014 11:43:15 EPS = (7.79)
Olympia Spinning 28FEB2014 11:43:15 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (93.426)
Olympia Spinning 28FEB2014 11:43:15 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (80.023)
Olympia Spinning 28FEB2014 11:43:15 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Olympia Spinning - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
ADOS - Ados Pakistan Limited - Company Analysis - 15-03-2014
Company | ADOS | Symbol |
Company Name | Ados Pakistan Limited | Company Name |
Sector | Engineering | Sector |
Avg EPS | Rs 4.56 | Average of past year end EPS's |
Sector Average | Rs 12.95 | Sector average of the above |
Avg EPS FV | Rs 32.45 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 11.82 | Last four quarters EPS |
Sector Average | Rs 12.50 | Sector average of the above |
EPS FV | Rs 84.19 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 37.70 | Last closing stock price |
Updated | March 2014 | Data Month/Year |
Div | Rs 2.50 | Total dividend paid during last four quarters |
Sector Average | Rs 8.81 | Sector average of the above |
Div FV | Rs 17.81 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.86 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 6.59 | Sector average of the above |
Avg Div FV | Rs 6.14 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 35.15 | Fair value (averaged of other fair values) |
Upside | -6.77% | Upside potential (in percentage) based on the above Average. |
Div Yield | 6.63% | Dividend yield |
Sector Average | 3.12% | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 87.09 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 6,582,600 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -3.29 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 10.15 | Sector Average P/FCF |
P/E | 3.19 | Price over earnings ratio |
P/E Sector Avg | -17.39 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.46 | Sector Average P/B |
PR | 21.15 | Payout Ratio (in %) |
PR Sector Avg | 24.86 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 89.27 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 13/03/2014 | |
Last Trade Price | Rs 37.70 | |
3 Months Avg | Rs 53.24 | |
6 Months Avg | Rs 63.46 | |
9 Months Avg | Rs 55.39 | |
12 Months Avg | Rs 46.44 | |
Score | -3 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
ADOS - Ados Pakistan Limited - Company Analysis - 15-03-2014