Saturday, May 11, 2013

PGCL - Pakistan Gum and Chemiclas Ltd. - Company Analysis -11/05/2013

Company PGCL Symbol
Company Name Pakistan Gum and Chemiclas Ltd. Company Name
Sector Chemicals Sector
Avg EPS Rs 4.98 Average of past year end EPS's
Sector Average Rs 5.92 Sector average of the above
Avg EPS FV Rs 52.44 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 43.06 Last four quarters EPS
Sector Average Rs 7.77 Sector average of the above
EPS FV Rs 453.26 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 135.00 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 10.00 Total dividend paid during last four quarters
Sector Average Rs 3.23 Sector average of the above
Div FV Rs 105.26 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 3.20 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 2.47 Sector average of the above
Avg Div FV Rs 33.68 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 161.16 Fair value (averaged of other fair values)
Upside 19.38% Upside potential (in percentage) based on the above Average.
Div Yield 7.41% Dividend yield
Sector Average 3.66% Sector average of the above
Book Value Error Book Value
Sector Average Rs 47.60 Sector average of the above
FV FCF/S Error Fair Value based on free cash flow per share
Outstanding Shares 4,248,560 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities NA Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
Total Assets NA Currency in Millions of Pakistan Rupees
Quarter NA Data Quarter
CfO NA CASH FROM OPERATIONS (Millions of Rs)
FCF/S #VALUE! Free Cash Flow per Share
FCF/S Sector Avg -2.36 Sector Average FCF/S
P/E 3.14 Price over earnings ratio
P/E Sector Avg 5.40 Sector Average P/E
P/B
Price over book value ratio
P/B Sector Avg 1.59 Sector Average P/B
PR 23.22 Payout Ratio (in %)
PR Sector Avg 46.97 Sector average Payout Ratio (in %)
D/E Ratio
Debt / Equite ratio (%)
Sector D/E Ratio 153.55 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 08/05/2013
Last Trade Price Rs 135.00
3 Months Avg Rs 150.58
6 Months Avg Rs 159.74
9 Months Avg Rs 164.58
12 Months Avg Rs 150.03
Score 6 cumulative +ve's, -ve's from above all

Share/Bookmark
Posted by Rashid Malik at 4:58 PM 0 comments

Pak Gum & Chem. - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/03/2013

Company Date Time Announcement
Pak Gum & Chem. 18APR2013 13:52:20 EPS = 4.79
Pak Gum & Chem. 18APR2013 13:52:20 PROFIT/LOSS AFTER TAXATION
RS. IN MILLION 20.338
Pak Gum & Chem. 18APR2013 13:52:20 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 25.968
Pak Gum & Chem. 18APR2013 13:52:20 FINANCIAL RESULT FOR THE
FIRST QUARTER ENDED 31/03/2013
Share/Bookmark
Posted by Rashid Malik at 4:55 PM 0 comments

TRIPF - Tri-Pack Films Limited - Ratios Analysis -11/05/2013

Valuation -- P/E Ratio (TTM) -- Company 11.64
Valuation -- P/E Ratio (TTM) -- Industry 15.52
Valuation -- P/E Ratio (TTM) -- Sector 22.48
Valuation -- P/E High - Last 5 Yrs. -- Company 13.86
Valuation -- P/E High - Last 5 Yrs. -- Industry 60.81
Valuation -- P/E High - Last 5 Yrs. -- Sector 36.8
Valuation -- P/E Low - Last 5 Yrs. -- Company 6.33
Valuation -- P/E Low - Last 5 Yrs. -- Industry 16.84
Valuation -- P/E Low - Last 5 Yrs. -- Sector 10.07
Valuation -- Beta -- Company 0.37
Valuation -- Beta -- Industry 1.06
Valuation -- Beta -- Sector 1.08
Valuation -- Price to Sales (TTM) -- Company 0.56
Valuation -- Price to Sales (TTM) -- Industry 5.96
Valuation -- Price to Sales (TTM) -- Sector 4.09
Valuation -- Price to Book (MRQ) -- Company 2.68
Valuation -- Price to Book (MRQ) -- Industry 0.94
Valuation -- Price to Book (MRQ) -- Sector 3.8
Valuation -- Price to Tangible Book (MRQ) -- Company 2.7
Valuation -- Price to Tangible Book (MRQ) -- Industry 1.74
Valuation -- Price to Tangible Book (MRQ) -- Sector 3.98
Valuation -- Price to Cash Flow (TTM) -- Company 5.74
Valuation -- Price to Cash Flow (TTM) -- Industry 5.99
Valuation -- Price to Cash Flow (TTM) -- Sector 16.25
Valuation -- Price to Free Cash Flow (TTM) -- Company 0
Valuation -- Price to Free Cash Flow (TTM) -- Industry 189.24
Valuation -- Price to Free Cash Flow (TTM) -- Sector 21.13
Valuation -- % Owned Institutions -- Company 0
Valuation -- % Owned Institutions -- Industry 0
Valuation -- % Owned Institutions -- Sector 0
Dividends -- Dividend Yield -- Company 5.29
Dividends -- Dividend Yield -- Industry 1.39
Dividends -- Dividend Yield -- Sector 1.72
Dividends -- Dividend Yield - 5 Year Avg. -- Company 8.9
Dividends -- Dividend Yield - 5 Year Avg. -- Industry 1.48
Dividends -- Dividend Yield - 5 Year Avg. -- Sector 2.37
Dividends -- Dividend 5 Year Growth Rate -- Company 31.95
Dividends -- Dividend 5 Year Growth Rate -- Industry 3.47
Dividends -- Dividend 5 Year Growth Rate -- Sector 13.96
Dividends -- Payout Ratio (TTM) -- Company 94.93
Dividends -- Payout Ratio (TTM) -- Industry 20.41
Dividends -- Payout Ratio (TTM) -- Sector 46.26
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company 1.45
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry 7.42
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector 17.3
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company 6.21
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry 6.65
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector 11.15
Growth Rates -- Sales - 5 Yr. Growth Rate -- Company 21.21
Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry 9.9
Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector 11.53
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company -49.93
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry 68.82
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector 50.27
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company -37.19
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry 0
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector 0
Growth Rates -- EPS - 5 Yr. Growth Rate -- Company 36.05
Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry 6.52
Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector 12.34
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company 75.55
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry 11.11
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector 37.12
Financial Strength -- Quick Ratio (MRQ) -- Company 0.44
Financial Strength -- Quick Ratio (MRQ) -- Industry 0.96
Financial Strength -- Quick Ratio (MRQ) -- Sector 2.33
Financial Strength -- Current Ratio (MRQ) -- Company 1.02
Financial Strength -- Current Ratio (MRQ) -- Industry 1.25
Financial Strength -- Current Ratio (MRQ) -- Sector 2.89
Financial Strength -- LT Debt to Equity (MRQ) -- Company 141.78
Financial Strength -- LT Debt to Equity (MRQ) -- Industry 23.46
Financial Strength -- LT Debt to Equity (MRQ) -- Sector 17.27
Financial Strength -- Total Debt to Equity (MRQ) -- Company 255.65
Financial Strength -- Total Debt to Equity (MRQ) -- Industry 34.69
Financial Strength -- Total Debt to Equity (MRQ) -- Sector 25.35
Financial Strength -- Interest Coverage (TTM) -- Company 9.69
Financial Strength -- Interest Coverage (TTM) -- Industry 15.5
Financial Strength -- Interest Coverage (TTM) -- Sector 47.81
Profitability -- Gross Margin (TTM) -- Company 15.41
Profitability -- Gross Margin (TTM) -- Industry 20.7
Profitability -- Gross Margin (TTM) -- Sector 35.48
Profitability -- Gross Margin - 5 Yr. Avg. -- Company 17.5
Profitability -- Gross Margin - 5 Yr. Avg. -- Industry 25.74
Profitability -- Gross Margin - 5 Yr. Avg. -- Sector 37.12
Profitability -- EBITD Margin (TTM) -- Company 14.36
Profitability -- EBITD Margin (TTM) -- Industry 0
Profitability -- EBITD Margin (TTM) -- Sector 0
Profitability -- EBITD - 5 Yr. Avg. -- Company 18.21
Profitability -- EBITD - 5 Yr. Avg. -- Industry 15.52
Profitability -- EBITD - 5 Yr. Avg. -- Sector 29.89
Profitability -- Operating Margin (TTM) -- Company 9.28
Profitability -- Operating Margin (TTM) -- Industry 10.59
Profitability -- Operating Margin (TTM) -- Sector 21.41
Profitability -- Operating Margin - 5 Yr. Avg. -- Company 11.5
Profitability -- Operating Margin - 5 Yr. Avg. -- Industry 7.73
Profitability -- Operating Margin - 5 Yr. Avg. -- Sector 24.71
Profitability -- Pre-Tax Margin (TTM) -- Company 9.28
Profitability -- Pre-Tax Margin (TTM) -- Industry 10.59
Profitability -- Pre-Tax Margin (TTM) -- Sector 21.82
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company 11.5
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry 7.71
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector 25.1
Profitability -- Net Profit Margin (TTM) -- Company 6.21
Profitability -- Net Profit Margin (TTM) -- Industry 8.99
Profitability -- Net Profit Margin (TTM) -- Sector 16.42
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company 7.89
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry 5.45
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector 18.71
Profitability -- Effective Tax Rate (TTM) -- Company 33.1
Profitability -- Effective Tax Rate (TTM) -- Industry 25.12
Profitability -- Effective Tax Rate (TTM) -- Sector 23.21
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector Error
Management Effectiveness -- Return On Assets (TTM) -- Company 8.65
Management Effectiveness -- Return On Assets (TTM) -- Industry 2.19
Management Effectiveness -- Return On Assets (TTM) -- Sector 13.72
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company 12.63
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry 4.02
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector 16.21
Management Effectiveness -- Return On Investment (TTM) -- Company 16.04
Management Effectiveness -- Return On Investment (TTM) -- Industry 3.58
Management Effectiveness -- Return On Investment (TTM) -- Sector 16.33
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company 22.94
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry 5.52
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector 19.58
Management Effectiveness -- Return On Equity (TTM) -- Company 30.15
Management Effectiveness -- Return On Equity (TTM) -- Industry 5.19
Management Effectiveness -- Return On Equity (TTM) -- Sector 18.65
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company 35
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry 8.01
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector 22.32
Efficiency -- Revenue/Employee (TTM) -- Company 0
Efficiency -- Revenue/Employee (TTM) -- Industry 18215076
Efficiency -- Revenue/Employee (TTM) -- Sector 3.062E+09
Efficiency -- Net Income/Employee (TTM) -- Company 0
Efficiency -- Net Income/Employee (TTM) -- Industry 519982
Efficiency -- Net Income/Employee (TTM) -- Sector 459335005
Efficiency -- Receivable Turnover (TTM) -- Company 8.95
Efficiency -- Receivable Turnover (TTM) -- Industry 2.78
Efficiency -- Receivable Turnover (TTM) -- Sector 8.7
Efficiency -- Inventory Turnover (TTM) -- Company 4.76
Efficiency -- Inventory Turnover (TTM) -- Industry 4.27
Efficiency -- Inventory Turnover (TTM) -- Sector 5.93
Efficiency -- Asset Turnover (TTM) -- Company 1.39
Efficiency -- Asset Turnover (TTM) -- Industry 0.61
Efficiency -- Asset Turnover (TTM) -- Sector 0.83

Share/Bookmark
Posted by Rashid Malik at 4:53 PM 0 comments

TRIPF - Tri-Pack Films Limited - Company Analysis -11/05/2013

Company TRIPF Symbol
Company Name Tri-Pack Films Limited                   Company Name
Sector General Industrials Sector
Avg EPS Rs 16.02 Average of past year end EPS's
Sector Average Rs 15.28 Sector average of the above
Avg EPS FV Rs 168.60 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 15.88 Last four quarters EPS
Sector Average Rs 0.04 Sector average of the above
EPS FV Rs 167.16 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 188.83 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 10.00 Total dividend paid during last four quarters
Sector Average Rs 11.60 Sector average of the above
Div FV Rs 105.26 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 8.30 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.36 Sector average of the above
Avg Div FV Rs 87.37 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs -102.84 Fair value (averaged of other fair values)
Upside -154.46% Upside potential (in percentage) based on the above Average.
Div Yield 5.30% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 70.43 Book Value
Sector Average Rs 220.33 Sector average of the above
FV FCF/S Rs -1,212.98 Fair Value based on free cash flow per share
Outstanding Shares 30,000,000 Number of  Outstanding Shares
Current Assets Rs 4,166.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 7,338.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -105.73 Net Current Asset Value / Share
Total Assets Rs 9,451.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -342.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -115.23 Free Cash Flow per Share
FCF/S Sector Avg -28.38 Sector Average FCF/S
P/E 11.89 Price over earnings ratio
P/E Sector Avg -1.09 Sector Average P/E
P/B 2.68 Price over book value ratio
P/B Sector Avg 1.16 Sector Average P/B
PR 62.97 Payout Ratio (in %)
PR Sector Avg -75.82 Sector average Payout Ratio (in %)
D/E Ratio 347.28 Debt / Equite ratio (%)
Sector D/E Ratio 145.30 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 08/05/2013
Last Trade Price Rs 188.83
3 Months Avg Rs 182.99
6 Months Avg Rs 187.04
9 Months Avg Rs 190.18
12 Months Avg Rs 194.09
Score -9 cumulative +ve's, -ve's from above all

Share/Bookmark
Posted by Rashid Malik at 4:52 PM 0 comments

Tri-Pack Films - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 31/03/2013

Company Date Time Announcement
Tri-Pack Films 22APR2013 13:54:49 EPS = 3.76
Tri-Pack Films 22APR2013 13:54:49 PROFIT/LOSS AFTER TAXATION
RS. IN MILLION 112.885
Tri-Pack Films 22APR2013 13:54:49 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 171.250
Tri-Pack Films 22APR2013 13:54:49 FINANCIAL RESULT FOR THE
FIRST QUARTER ENDED 31/03/2013
Share/Bookmark
Posted by Rashid Malik at 4:46 PM 0 comments

ABOT - Abbot Laboatories (Pakistan) Ltd. - Ratios Analysis -11/05/2013

Valuation -- P/E Ratio (TTM) -- Company 13.11
Valuation -- P/E Ratio (TTM) -- Industry 34.29
Valuation -- P/E Ratio (TTM) -- Sector 34.24
Valuation -- P/E High - Last 5 Yrs. -- Company 31.31
Valuation -- P/E High - Last 5 Yrs. -- Industry 33.95
Valuation -- P/E High - Last 5 Yrs. -- Sector 34.61
Valuation -- P/E Low - Last 5 Yrs. -- Company 5.95
Valuation -- P/E Low - Last 5 Yrs. -- Industry 7.66
Valuation -- P/E Low - Last 5 Yrs. -- Sector 8.19
Valuation -- Beta -- Company 0.77
Valuation -- Beta -- Industry 0.88
Valuation -- Beta -- Sector 0.88
Valuation -- Price to Sales (TTM) -- Company 1.8
Valuation -- Price to Sales (TTM) -- Industry 4.48
Valuation -- Price to Sales (TTM) -- Sector 6.44
Valuation -- Price to Book (MRQ) -- Company 4.09
Valuation -- Price to Book (MRQ) -- Industry 6.54
Valuation -- Price to Book (MRQ) -- Sector 6.46
Valuation -- Price to Tangible Book (MRQ) -- Company 4.12
Valuation -- Price to Tangible Book (MRQ) -- Industry 8.21
Valuation -- Price to Tangible Book (MRQ) -- Sector 8.27
Valuation -- Price to Cash Flow (TTM) -- Company 11.3
Valuation -- Price to Cash Flow (TTM) -- Industry 23
Valuation -- Price to Cash Flow (TTM) -- Sector 23.05
Valuation -- Price to Free Cash Flow (TTM) -- Company 23.76
Valuation -- Price to Free Cash Flow (TTM) -- Industry 74.24
Valuation -- Price to Free Cash Flow (TTM) -- Sector 73.86
Valuation -- % Owned Institutions -- Company 0
Valuation -- % Owned Institutions -- Industry 0
Valuation -- % Owned Institutions -- Sector 0
Dividends -- Dividend Yield -- Company 2.5
Dividends -- Dividend Yield -- Industry 1.66
Dividends -- Dividend Yield -- Sector 1.62
Dividends -- Dividend Yield - 5 Year Avg. -- Company 5.43
Dividends -- Dividend Yield - 5 Year Avg. -- Industry 3.55
Dividends -- Dividend Yield - 5 Year Avg. -- Sector 3.42
Dividends -- Dividend 5 Year Growth Rate -- Company -17.21
Dividends -- Dividend 5 Year Growth Rate -- Industry 70.56
Dividends -- Dividend 5 Year Growth Rate -- Sector 66.98
Dividends -- Payout Ratio (TTM) -- Company 32.79
Dividends -- Payout Ratio (TTM) -- Industry 56.81
Dividends -- Payout Ratio (TTM) -- Sector 54.86
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company 18.55
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry 16.13
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector 19.56
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company 17.53
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry 18.4
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector 18.18
Growth Rates -- Sales - 5 Yr. Growth Rate -- Company 18.24
Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry 12.1
Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector 12.25
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company 66.08
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry 19.87
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector 34.13
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company 27.11
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry 0
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector 0
Growth Rates -- EPS - 5 Yr. Growth Rate -- Company 12.02
Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry 13.77
Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector 13.57
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company 19.62
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry 21.03
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector 20.35
Financial Strength -- Quick Ratio (MRQ) -- Company 1.66
Financial Strength -- Quick Ratio (MRQ) -- Industry 2.24
Financial Strength -- Quick Ratio (MRQ) -- Sector 2.26
Financial Strength -- Current Ratio (MRQ) -- Company 2.71
Financial Strength -- Current Ratio (MRQ) -- Industry 3.1
Financial Strength -- Current Ratio (MRQ) -- Sector 3.1
Financial Strength -- LT Debt to Equity (MRQ) -- Company 0
Financial Strength -- LT Debt to Equity (MRQ) -- Industry 3.85
Financial Strength -- LT Debt to Equity (MRQ) -- Sector 7.11
Financial Strength -- Total Debt to Equity (MRQ) -- Company 0
Financial Strength -- Total Debt to Equity (MRQ) -- Industry 7.3
Financial Strength -- Total Debt to Equity (MRQ) -- Sector 11.44
Financial Strength -- Interest Coverage (TTM) -- Company 739.44
Financial Strength -- Interest Coverage (TTM) -- Industry 25.84
Financial Strength -- Interest Coverage (TTM) -- Sector 56.06
Profitability -- Gross Margin (TTM) -- Company 37.48
Profitability -- Gross Margin (TTM) -- Industry 51.72
Profitability -- Gross Margin (TTM) -- Sector 51.39
Profitability -- Gross Margin - 5 Yr. Avg. -- Company 33.82
Profitability -- Gross Margin - 5 Yr. Avg. -- Industry 52.97
Profitability -- Gross Margin - 5 Yr. Avg. -- Sector 52.7
Profitability -- EBITD Margin (TTM) -- Company 22.04
Profitability -- EBITD Margin (TTM) -- Industry 0
Profitability -- EBITD Margin (TTM) -- Sector 0
Profitability -- EBITD - 5 Yr. Avg. -- Company 17.21
Profitability -- EBITD - 5 Yr. Avg. -- Industry 19.98
Profitability -- EBITD - 5 Yr. Avg. -- Sector 19.35
Profitability -- Operating Margin (TTM) -- Company 19.82
Profitability -- Operating Margin (TTM) -- Industry 14.5
Profitability -- Operating Margin (TTM) -- Sector 2.54
Profitability -- Operating Margin - 5 Yr. Avg. -- Company 15.65
Profitability -- Operating Margin - 5 Yr. Avg. -- Industry 16.46
Profitability -- Operating Margin - 5 Yr. Avg. -- Sector 15.58
Profitability -- Pre-Tax Margin (TTM) -- Company 19.81
Profitability -- Pre-Tax Margin (TTM) -- Industry 15.19
Profitability -- Pre-Tax Margin (TTM) -- Sector -5.66
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company 15.62
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry 16.93
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector 16
Profitability -- Net Profit Margin (TTM) -- Company 13.74
Profitability -- Net Profit Margin (TTM) -- Industry 11.39
Profitability -- Net Profit Margin (TTM) -- Sector 0.43
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company 10.72
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry 12.42
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector 11.53
Profitability -- Effective Tax Rate (TTM) -- Company 30.66
Profitability -- Effective Tax Rate (TTM) -- Industry 24.28
Profitability -- Effective Tax Rate (TTM) -- Sector 24.55
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector Error
Management Effectiveness -- Return On Assets (TTM) -- Company 24.98
Management Effectiveness -- Return On Assets (TTM) -- Industry 14.44
Management Effectiveness -- Return On Assets (TTM) -- Sector 12.63
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company 19.41
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry 14.78
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector 14.26
Management Effectiveness -- Return On Investment (TTM) -- Company 34.13
Management Effectiveness -- Return On Investment (TTM) -- Industry 18.87
Management Effectiveness -- Return On Investment (TTM) -- Sector 18.26
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company 26.96
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry 19.79
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector 19.08
Management Effectiveness -- Return On Equity (TTM) -- Company 35.15
Management Effectiveness -- Return On Equity (TTM) -- Industry 19.53
Management Effectiveness -- Return On Equity (TTM) -- Sector 18.97
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company 27.79
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry 20.06
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector 19.45
Efficiency -- Revenue/Employee (TTM) -- Company 0
Efficiency -- Revenue/Employee (TTM) -- Industry 895917050
Efficiency -- Revenue/Employee (TTM) -- Sector 847573485
Efficiency -- Net Income/Employee (TTM) -- Company 0
Efficiency -- Net Income/Employee (TTM) -- Industry 111695595
Efficiency -- Net Income/Employee (TTM) -- Sector 105627882
Efficiency -- Receivable Turnover (TTM) -- Company 31.1
Efficiency -- Receivable Turnover (TTM) -- Industry 6.76
Efficiency -- Receivable Turnover (TTM) -- Sector 7.1
Efficiency -- Inventory Turnover (TTM) -- Company 3.85
Efficiency -- Inventory Turnover (TTM) -- Industry 3.35
Efficiency -- Inventory Turnover (TTM) -- Sector 3.92
Efficiency -- Asset Turnover (TTM) -- Company 1.82
Efficiency -- Asset Turnover (TTM) -- Industry 1.2
Efficiency -- Asset Turnover (TTM) -- Sector 1.17

Share/Bookmark
Posted by Rashid Malik at 4:45 PM 0 comments

ABOT - Abbot Laboatories (Pakistan) Ltd. - Company Analysis -11/05/2013

Company ABOT Symbol
Company Name Abbot Laboatories (Pakistan) Ltd.        Company Name
Sector Pharma and Bio Tech Sector
Avg EPS Rs 12.10 Average of past year end EPS's
Sector Average Rs 19.85 Sector average of the above
Avg EPS FV Rs 127.34 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 21.22 Last four quarters EPS
Sector Average Rs 31.23 Sector average of the above
EPS FV Rs 223.37 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 279.58 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 7.00 Total dividend paid during last four quarters
Sector Average Rs 12.89 Sector average of the above
Div FV Rs 73.68 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 6.42 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 10.44 Sector average of the above
Avg Div FV Rs 67.54 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 114.10 Fair value (averaged of other fair values)
Upside -59.19% Upside potential (in percentage) based on the above Average.
Div Yield 2.50% Dividend yield
Sector Average 4.30% Sector average of the above
Book Value Rs 68.52 Book Value
Sector Average Rs 189.26 Sector average of the above
FV FCF/S Rs 197.73 Fair Value based on free cash flow per share
Outstanding Shares 97,900,302 Number of  Outstanding Shares
Current Assets Rs 6,587.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 2,622.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 40.50 Net Current Asset Value / Share
Total Assets Rs 9,330.00 Currency in Millions of Pakistan Rupees
Quarter December 2012 Data Quarter
CfO Rs 2,510.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 18.78 Free Cash Flow per Share
FCF/S Sector Avg 13.27 Sector Average FCF/S
P/E 13.18 Price over earnings ratio
P/E Sector Avg 9.15 Sector Average P/E
P/B 4.08 Price over book value ratio
P/B Sector Avg 2.12 Sector Average P/B
PR 32.99 Payout Ratio (in %)
PR Sector Avg 40.41 Sector average Payout Ratio (in %)
D/E Ratio 39.09 Debt / Equite ratio (%)
Sector D/E Ratio 86.33 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 08/05/2013
Last Trade Price Rs 279.58
3 Months Avg Rs 228.65
6 Months Avg Rs 224.30
9 Months Avg Rs 213.47
12 Months Avg Rs 189.60
Score -18 cumulative +ve's, -ve's from above all

Share/Bookmark
Posted by Rashid Malik at 4:44 PM 0 comments
Subscribe to: Posts (Atom)