| Company | TRIPF | Symbol |
| Company Name | Tri-Pack Films Limited | Company Name |
| Sector | General Industrials | Sector |
| Avg EPS | Rs 16.02 | Average of past year end EPS's |
| Sector Average | Rs 15.28 | Sector average of the above |
| Avg EPS FV | Rs 168.60 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 15.88 | Last four quarters EPS |
| Sector Average | Rs 0.04 | Sector average of the above |
| EPS FV | Rs 167.16 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 188.83 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 10.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 11.60 | Sector average of the above |
| Div FV | Rs 105.26 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 8.30 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 6.36 | Sector average of the above |
| Avg Div FV | Rs 87.37 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs -102.84 | Fair value (averaged of other fair values) |
| Upside | -154.46% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 5.30% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 70.43 | Book Value |
| Sector Average | Rs 220.33 | Sector average of the above |
| FV FCF/S | Rs -1,212.98 | Fair Value based on free cash flow per share |
| Outstanding Shares | 30,000,000 | Number of Outstanding Shares |
| Current Assets | Rs 4,166.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 7,338.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -105.73 | Net Current Asset Value / Share |
| Total Assets | Rs 9,451.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs -342.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -115.23 | Free Cash Flow per Share |
| FCF/S Sector Avg | -28.38 | Sector Average FCF/S |
| P/E | 11.89 | Price over earnings ratio |
| P/E Sector Avg | -1.09 | Sector Average P/E |
| P/B | 2.68 | Price over book value ratio |
| P/B Sector Avg | 1.16 | Sector Average P/B |
| PR | 62.97 | Payout Ratio (in %) |
| PR Sector Avg | -75.82 | Sector average Payout Ratio (in %) |
| D/E Ratio | 347.28 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 145.30 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 08/05/2013 | |
| Last Trade Price | Rs 188.83 | |
| 3 Months Avg | Rs 182.99 | |
| 6 Months Avg | Rs 187.04 | |
| 9 Months Avg | Rs 190.18 | |
| 12 Months Avg | Rs 194.09 | |
| Score | -9 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment