| Company | UPFL | Symbol |
| Company Name | Unilever Pakistan Foods Limited | Company Name |
| Sector | Food Producers | Sector |
| Avg EPS | Rs 62.80 | Average of past year end EPS's |
| Sector Average | Rs 13.99 | Sector average of the above |
| Avg EPS FV | Rs 661.10 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 127.01 | Last four quarters EPS |
| Sector Average | Rs 20.88 | Sector average of the above |
| EPS FV | Rs 1,336.95 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 5,145.00 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 91.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 16.98 | Sector average of the above |
| Div FV | Rs 957.89 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 51.10 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 8.57 | Sector average of the above |
| Avg Div FV | Rs 537.89 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 700.11 | Fair value (averaged of other fair values) |
| Upside | -86.39% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.77% | Dividend yield |
| Sector Average | #N/A | Sector average of the above |
| Book Value | Rs 68.70 | Book Value |
| Sector Average | Rs 88.66 | Sector average of the above |
| FV FCF/S | Rs 1,388.10 | Fair Value based on free cash flow per share |
| Outstanding Shares | 6,157,600 | Number of Outstanding Shares |
| Current Assets | Rs 1,088.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,395.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -49.86 | Net Current Asset Value / Share |
| Total Assets | Rs 1,818.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 862.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 131.87 | Free Cash Flow per Share |
| FCF/S Sector Avg | 6.87 | Sector Average FCF/S |
| P/E | 40.51 | Price over earnings ratio |
| P/E Sector Avg | 12.01 | Sector Average P/E |
| P/B | 74.90 | Price over book value ratio |
| P/B Sector Avg | 6.90 | Sector Average P/B |
| PR | 71.65 | Payout Ratio (in %) |
| PR Sector Avg | 28.15 | Sector average Payout Ratio (in %) |
| D/E Ratio | 329.79 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 382.62 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 03/05/2013 | |
| Last Trade Price | Rs 5,145.00 | |
| 3 Months Avg | Rs 4,296.06 | |
| 6 Months Avg | Rs 3,584.33 | |
| 9 Months Avg | Rs 3,083.20 | |
| 12 Months Avg | Rs 2,731.62 | |
| Score | -7 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment