Company | ELSM | Symbol |
Company Name | Ellcot Spinning Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 11.59 | Average of past year end EPS's |
Sector Average | Rs 6.19 | Sector average of the above |
Avg EPS FV | Rs 82.58 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 32.18 | Last four quarters EPS |
Sector Average | Rs 18.35 | Sector average of the above |
EPS FV | Rs 229.20 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 87.00 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 10.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.66 | Sector average of the above |
Div FV | Rs 71.23 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 3.68 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.17 | Sector average of the above |
Avg Div FV | Rs 26.18 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 15.37 | Fair value (averaged of other fair values) |
Upside | -82.33% | Upside potential (in percentage) based on the above Average. |
Div Yield | 11.49% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 117.53 | Book Value |
Sector Average | Rs 183.14 | Sector average of the above |
FV FCF/S | Rs -410.28 | Fair Value based on free cash flow per share |
Outstanding Shares | 10,950,000 | Number of Outstanding Shares |
Current Assets | Rs 1,220.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 926.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 26.85 | Net Current Asset Value / Share |
NNWC/S | Rs -20.32 | Net Net Working Capital / Share |
Total Assets | Rs 2,213.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs -417.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -57.60 | Free Cash Flow per Share |
FCF/S Sector Avg | -4.47 | Sector Average FCF/S |
P/FCF | -1.51 | Price over free cash flow |
P/FCF Sector Avg | 5.88 | Sector Average P/FCF |
P/E | 2.70 | Price over earnings ratio |
P/E Sector Avg | 15.10 | Sector Average P/E |
P/B | 0.74 | Price over book value ratio |
P/B Sector Avg | 1.49 | Sector Average P/B |
PR | 31.08 | Payout Ratio (in %) |
PR Sector Avg | 10.47 | Sector average Payout Ratio (in %) |
D/E Ratio | 71.95 | Debt / Equity ratio (%) |
Sector D/E Ratio | 94.56 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 28/03/2014 | |
Last Trade Price | Rs 87.00 | |
3 Months Avg | Rs 110.00 | |
6 Months Avg | Rs 91.08 | |
9 Months Avg | Rs 81.55 | |
12 Months Avg | Rs 74.69 | |
Score | 1 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
