Pakistan Stocks: 2014-06-01

Friday, June 6, 2014

AKDCL - AKD Capital Limited - Company Analysis - 06-06-2014

Company	AKDCL	Symbol
Company Name	AKD Capital Limited	Company Name
Sector	Real Estate Investment and Services	Sector
Avg EPS	Rs -0.45	Average of past year end EPS's
Sector Average	Rs -0.26	Sector average of the above
Avg EPS FV	Rs -3.19	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 0.62	Last four quarters EPS
Sector Average	Rs -0.63	Sector average of the above
EPS FV	Rs 4.42	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 70.00	Last closing stock price
Updated	June 2014	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Sector Average	Rs 1.00	Sector average of the above
Div FV	Rs 14.25	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.55	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.28	Sector average of the above
Avg Div FV	Rs 3.92	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 4.85	Fair value (averaged of other fair values)
Upside	-93.07%	Upside potential (in percentage) based on the above Average.
Div Yield	2.86%	Dividend yield
Sector Average	1.43%	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 9.48	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	2,507,273	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	0.17	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	26.08	Sector Average P/FCF
P/E	112.90	Price over earnings ratio
P/E Sector Avg	36.64	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	0.46	Sector Average P/B
PR	322.58	Payout Ratio (in %)
PR Sector Avg	107.53	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	206.21	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	03/06/2014
Last Trade Price	Rs 70.00
3 Months Avg	Rs 70.14
6 Months Avg	Rs 64.28
9 Months Avg	Rs 60.50
12 Months Avg	Rs 54.06
Score	-5	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

AKD Capital LTD. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

AKD Capital LTD. 30APR2014 16:44:13 EPS = 0.55

AKD Capital LTD. 30APR2014 16:44:13 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 1.387

AKD Capital LTD. 30APR2014 16:44:13 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1.772

AKD Capital LTD. 30APR2014 16:44:13 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

SFAT- Safa Textiles Limited - Company Analysis - 06-06-2014

Company	SFAT	Symbol
Company Name	Safa Textiles Limited	Company Name
Sector	Personal Goods (Textile)	Sector
Avg EPS	Rs 0.72	Average of past year end EPS's
Sector Average	Rs 6.29	Sector average of the above
Avg EPS FV	Rs 5.16	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 0.30	Last four quarters EPS
Sector Average	Rs 18.51	Sector average of the above
EPS FV	Rs 2.14	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 18.10	Last closing stock price
Updated	June 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 2.66	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.05	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.18	Sector average of the above
Avg Div FV	Rs 0.36	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 1.91	Fair value (averaged of other fair values)
Upside	-89.43%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 120.10	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	4,000,000	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	2.59	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	10.03	Sector Average P/FCF
P/E	60.33	Price over earnings ratio
P/E Sector Avg	22.64	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	1.48	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	11.48	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	111.73	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	03/06/2014
Last Trade Price	Rs 18.10
3 Months Avg	Rs 17.35
6 Months Avg	Rs 15.49
9 Months Avg	Rs 12.32
12 Months Avg	Rs 10.20
Score	-16	cumulative +ve's, -ve's from above all
Buy Scale	-5	Range -5 to +5 (based on 5 different complex analysis)

Safa Textile - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

Company Date Time Announcement

Safa Textile 30APR2014 16:47:32 EPS = 0.03

Safa Textile 30APR2014 16:47:32 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 0.135

Safa Textile 30APR2014 16:47:32 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 5.491

Safa Textile 30APR2014 16:47:32 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014

ATLH - Atlas Honda Limited - Company Analysis - 06-06-2014

Company	ATLH	Symbol
Company Name	Atlas Honda Limited	Company Name
Sector	Automobile and Parts	Sector
Avg EPS	Rs 16.49	Average of past year end EPS's
Sector Average	Rs 10.10	Sector average of the above
Avg EPS FV	Rs 117.44	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 19.36	Last four quarters EPS
Sector Average	Rs 14.48	Sector average of the above
EPS FV	Rs 137.89	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 255.58	Last closing stock price
Updated	June 2014	Data Month/Year
Div	Rs 10.00	Total dividend paid during last four quarters
Sector Average	Rs 4.43	Sector average of the above
Div FV	Rs 71.23	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 6.41	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 2.82	Sector average of the above
Avg Div FV	Rs 45.65	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 93.05	Fair value (averaged of other fair values)
Upside	-63.59%	Upside potential (in percentage) based on the above Average.
Div Yield	3.91%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 90.37	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	103,406,536	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	-0.47	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	20.50	Sector Average P/FCF
P/E	13.20	Price over earnings ratio
P/E Sector Avg	6.24	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	2.14	Sector Average P/B
PR	51.65	Payout Ratio (in %)
PR Sector Avg	24.65	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	40.01	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	03/06/2014
Last Trade Price	Rs 255.58
3 Months Avg	Rs 286.77
6 Months Avg	Rs 275.69
9 Months Avg	Rs 252.49
12 Months Avg	Rs 241.68
Score	-2	cumulative +ve's, -ve's from above all
Buy Scale	1	Range -5 to +5 (based on 5 different complex analysis)

Atlas Honda Ltd - FINANCIAL RESULT FOR THE YEAR ENDED 31/03/2014

Company Date Time Announcement

Atlas Honda Ltd 02MAY2014 14:24:08 BOOK CLOSURE TO 26/06/2014

Atlas Honda Ltd 02MAY2014 14:24:08 BOOK CLOSURE FROM 17/06/2014

Atlas Honda Ltd 02MAY2014 14:24:08 ANNUAL GENERAL MEETING WILL BE HELD ON 26/06/2014

Atlas Honda Ltd 02MAY2014 14:24:08 EPS = 19.36

Atlas Honda Ltd 02MAY2014 14:24:08 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 2,001.560

Atlas Honda Ltd 02MAY2014 14:24:08 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 2,689.418

Atlas Honda Ltd 02MAY2014 14:24:08 DIVIDEND = 100%

Atlas Honda Ltd 02MAY2014 14:24:08 FINANCIAL RESULT FOR THE YEAR ENDED 31/03/2014

ASRL -Associated Services Limited - Company Analysis - 06-06-2014

Company	ASRL	Symbol
Company Name	Associated Services Limited	Company Name
Sector	Personal Goods (Textile)	Sector
Avg EPS	?	Average of past year end EPS's
Sector Average	Rs 6.29	Sector average of the above
Avg EPS FV	#VALUE!	Fair Value (DCF) based on average of past year-end EPS's
EPS	?	Last four quarters EPS
Sector Average	Rs 18.51	Sector average of the above
EPS FV	#VALUE!	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 8.50	Last closing stock price
Updated	June 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 2.66	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.09	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.18	Sector average of the above
Avg Div FV	Rs 0.65	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	#VALUE!	Fair value (averaged of other fair values)
Upside	#VALUE!	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Error	Book Value
Sector Average	Rs 120.10	Sector average of the above
FV FCF/S	Error	Fair Value based on free cash flow per share
Outstanding Shares	3,557,400	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	NA	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	NA	Currency in Millions of Pakistan Rupees
Quarter	NA	Financial Report Quarter
CfO	NA	Cash from Operations (Millions of Rs)
FCF/S	#VALUE!	Free Cash Flow per Share
FCF/S Sector Avg	2.59	Sector Average FCF/S
P/FCF		Price over free cash flow
P/FCF Sector Avg	10.03	Sector Average P/FCF
P/E		Price over earnings ratio
P/E Sector Avg	22.64	Sector Average P/E
P/B		Price over book value ratio
P/B Sector Avg	1.48	Sector Average P/B
PR		Payout Ratio (in %)
PR Sector Avg	11.48	Sector average Payout Ratio (in %)
D/E Ratio		Debt / Equity ratio (%)
Sector D/E Ratio	111.73	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/05/2014
Last Trade Price	Rs 8.50
3 Months Avg	Rs 0.00
6 Months Avg	Rs 0.00
9 Months Avg	Rs 0.00
12 Months Avg	Rs 0.00
Score	-8	cumulative +ve's, -ve's from above all
Buy Scale	#VALUE!	Range -5 to +5 (based on 5 different complex analysis)

Pages

Friday, June 6, 2014