Pakistan Stocks: 2013-08-25

Saturday, August 31, 2013

Agriautos Indust - FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013

Company Date Time Announcement

Agriautos Indust 30AUG2013 09:24:15 FINANCIAL RESULT FOR THE YEAR ENDED 30/06/2013

Agriautos Indust 30AUG2013 09:24:15 BOOK CLOSURE TO 29/10/2013

Agriautos Indust 30AUG2013 09:24:15 BOOK CLOSURE FROM 23/102013

Agriautos Indust 30AUG2013 09:24:15 ANNUAL GENERAL MEETING WILL BE HELD ON 29/10/2013

Agriautos Indust 30AUG2013 09:24:15 EPS = 10.74

Agriautos Indust 30AUG2013 09:24:15 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 309.420

Agriautos Indust 30AUG2013 09:24:15 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 439.134

Agriautos Indust 30AUG2013 09:24:15 DIVIDEND = 110%

JSCL - Jahangir Siddiqui Co.Ltd. - Company Analysis - 31-08-2013

Company	JSCL	Symbol
Company Name	Jahangir Siddiqui Co.Ltd.	Company Name
Sector	Financial Services	Sector
Avg EPS	Rs 19.78	Average of past year end EPS's
Sector Average	Rs 0.64	Sector average of the above
Avg EPS FV	Rs 161.62	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 1.08	Last four quarters EPS
Sector Average	Rs -0.03	Sector average of the above
EPS FV	Rs 8.82	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 9.24	Last closing stock price
Updated	August 2013	Data Month/Year
Div	Rs 0.75	Total dividend paid during last four quarters
Sector Average	Rs 0.62	Sector average of the above
Div FV	Rs 6.13	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 1.08	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.60	Sector average of the above
Avg Div FV	Rs 8.78	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 11.87	Fair value (averaged of other fair values)
Upside	28.48%	Upside potential (in percentage) based on the above Average.
Div Yield	8.12%	Dividend yield
Sector Average	3.26%	Sector average of the above
Book Value	Rs 24.40	Book Value
Sector Average	Rs 10.15	Sector average of the above
FV FCF/S	Rs -112.90	Fair Value based on free cash flow per share
Outstanding Shares	763,285,323	Number of Outstanding Shares
Current Assets	Rs 86,928.08	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 82,466.41	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 5.85	Net Current Asset Value / Share
NNWC/S	Rs -7.73	Net Net Working Capital / Share
Total Assets	Rs 101,091.09	Currency in Millions of Pakistan Rupees
Quarter	March 2013	Data Quarter
CfO	Rs -10,033.29	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs -13.82	Free Cash Flow per Share
FCF/S Sector Avg	0.48	Sector Average FCF/S
P/E	8.56	Price over earnings ratio
P/E Sector Avg	1.88	Sector Average P/E
P/B	0.38	Price over book value ratio
P/B Sector Avg	0.46	Sector Average P/B
PR	69.44	Payout Ratio (in %)
PR Sector Avg	33.39	Sector average Payout Ratio (in %)
D/E Ratio	442.78	Debt / Equite ratio (%)
Sector D/E Ratio	105.05	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/08/2013
Last Trade Price	Rs 9.24
3 Months Avg	Rs 12.54
6 Months Avg	Rs 12.72
9 Months Avg	Rs 14.05
12 Months Avg	Rs 14.16
Score	4	cumulative +ve's, -ve's from above all
Buy Scale	5	Range -5 to +5 (based on 5 different complex analysis)

Jah.Sidd. Co. - FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013

Company Date Time Announcement

Jah.Sidd. Co. 30AUG2013 09:30:50 EPS = 0.17

Jah.Sidd. Co. 30AUG2013 09:30:50 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 131.915

Jah.Sidd. Co. 30AUG2013 09:30:50 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 156.409

Jah.Sidd. Co. 30AUG2013 09:30:50 FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013

BOP - Bank Of Punjab Limited. - Company Analysis - 31-08-2013

Company	BOP	Symbol
Company Name	Bank Of Punjab Limited.	Company Name
Sector	Commercial Banks	Sector
Avg EPS	Rs -2.61	Average of past year end EPS's
Sector Average	Rs 4.02	Sector average of the above
Avg EPS FV	Rs -21.34	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 4.22	Last four quarters EPS
Sector Average	Rs 3.81	Sector average of the above
EPS FV	Rs 34.48	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 12.63	Last closing stock price
Updated	August 2013	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 2.27	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.00	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.48	Sector average of the above
Avg Div FV	Rs 0.00	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 25.21	Fair value (averaged of other fair values)
Upside	99.63%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	3.55%	Sector average of the above
Book Value	Rs 11.53	Book Value
Sector Average	Rs 28.41	Sector average of the above
FV FCF/S	Rs 126.61	Fair Value based on free cash flow per share
Outstanding Shares	1,055,113,165	Number of Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 290,062.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	Rs 302,229.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 16,575.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs 15.50	Free Cash Flow per Share
FCF/S Sector Avg	12.36	Sector Average FCF/S
P/E	2.99	Price over earnings ratio
P/E Sector Avg	6.13	Sector Average P/E
P/B	1.10	Price over book value ratio
P/B Sector Avg	1.06	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	28.79	Sector average Payout Ratio (in %)
D/E Ratio	2,384.01	Debt / Equite ratio (%)
Sector D/E Ratio	1,270.14	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/08/2013
Last Trade Price	Rs 12.63
3 Months Avg	Rs 13.67
6 Months Avg	Rs 11.39
9 Months Avg	Rs 10.57
12 Months Avg	Rs 10.02
Score	-6	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

B.O.Punjab - FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013

Company Date Time Announcement

B.O.Punjab 30AUG2013 09:32:07 EPS = 1.90

B.O.Punjab 30AUG2013 09:32:07 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 1,003.746

B.O.Punjab 30AUG2013 09:32:07 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1,541.525

B.O.Punjab 30AUG2013 09:32:07 FINANCIAL RESULT FOR THE HALF YEAR ENDED 30/06/2013

NCPL - Nishat Chun Power - Company Analysis - 31-08-2013

Company	NCPL	Symbol
Company Name	Nishat Chun Power	Company Name
Sector	Electricity	Sector
Avg EPS	Rs 3.29	Average of past year end EPS's
Sector Average	Rs 0.93	Sector average of the above
Avg EPS FV	Rs 26.91	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 6.55	Last four quarters EPS
Sector Average	Rs 2.47	Sector average of the above
EPS FV	Rs 53.54	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 36.23	Last closing stock price
Updated	April 2013	Data Month/Year
Div	Rs 6.00	Total dividend paid during last four quarters
Sector Average	Rs 2.15	Sector average of the above
Div FV	Rs 49.02	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 1.90	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.23	Sector average of the above
Avg Div FV	Rs 15.52	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 21.44	Fair value (averaged of other fair values)
Upside	-40.82%	Upside potential (in percentage) based on the above Average.
Div Yield	16.56%	Dividend yield
Sector Average	5.09%	Sector average of the above
Book Value	Rs 17.94	Book Value
Sector Average	Rs 22.23	Sector average of the above
FV FCF/S	Rs 66.11	Fair Value based on free cash flow per share
Outstanding Shares	367,346,939	Number of Outstanding Shares
Current Assets	Rs 11,713.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 20,696.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -24.45	Net Current Asset Value / Share
NNWC/S	Rs -33.06	Net Net Working Capital / Share
Total Assets	Rs 27,286.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 2,985.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs 8.09	Free Cash Flow per Share
FCF/S Sector Avg	1.28	Sector Average FCF/S
P/E	5.53	Price over earnings ratio
P/E Sector Avg	3.27	Sector Average P/E
P/B	2.02	Price over book value ratio
P/B Sector Avg	1.01	Sector Average P/B
PR	91.56	Payout Ratio (in %)
PR Sector Avg	36.30	Sector average Payout Ratio (in %)
D/E Ratio	314.05	Debt / Equite ratio (%)
Sector D/E Ratio	152.07	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/08/2013
Last Trade Price	Rs 36.23
3 Months Avg	Rs 34.69
6 Months Avg	Rs 31.82
9 Months Avg	Rs 28.64
12 Months Avg	Rs 25.83
Score	-2	cumulative +ve's, -ve's from above all
Buy Scale	-1	Range -5 to +5 (based on 5 different complex analysis)

NishatChunPower - DIVIDEND Announcement - 30AUG2013

Company Date Time Announcement

NishatChunPower 30AUG2013 15:10:02 BOOK CLOSURE TO 18/10/2013

NishatChunPower 30AUG2013 15:10:02 BOOK CLOSURE FROM 12/10/2013

NishatChunPower 30AUG2013 15:10:02 DIVIDEND = 20(ii)

Treet Corporat - RIGHT ISSUE Announcement - 30AUG2013

Company Date Time Announcement

Treet Corporat 30AUG2013 15:14:35 RIGHT ISSUE = 15% AT APREMIUM OF RS. 70/= PER SHARES

INIL - International Industries Ltd. - Company Analysis - 31-08-2013

Company	INIL	Symbol
Company Name	International Industries Ltd.	Company Name
Sector	Industrial metals and Mining	Sector
Avg EPS	Rs 6.52	Average of past year end EPS's
Sector Average	Rs 1.87	Sector average of the above
Avg EPS FV	Rs 53.24	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 6.39	Last four quarters EPS
Sector Average	Rs 2.43	Sector average of the above
EPS FV	Rs 52.21	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 46.35	Last closing stock price
Updated	August 2013	Data Month/Year
Div	Rs 3.25	Total dividend paid during last four quarters
Sector Average	Rs 0.81	Sector average of the above
Div FV	Rs 26.55	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 3.15	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 0.79	Sector average of the above
Avg Div FV	Rs 25.74	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 7.58	Fair value (averaged of other fair values)
Upside	-83.65%	Upside potential (in percentage) based on the above Average.
Div Yield	7.01%	Dividend yield
Sector Average	1.57%	Sector average of the above
Book Value	Rs 30.09	Book Value
Sector Average	Rs 33.32	Sector average of the above
FV FCF/S	Rs 68.14	Fair Value based on free cash flow per share
Outstanding Shares	119,892,600	Number of Outstanding Shares
Current Assets	Rs 14,316.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 22,833.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -71.04	Net Current Asset Value / Share
NNWC/S	Rs -124.30	Net Net Working Capital / Share
Total Assets	Rs 26,441.00	Currency in Millions of Pakistan Rupees
Quarter	December 2012	Data Quarter
CfO	Rs 1,915.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs 8.34	Free Cash Flow per Share
FCF/S Sector Avg	0.66	Sector Average FCF/S
P/E	7.25	Price over earnings ratio
P/E Sector Avg	-3.50	Sector Average P/E
P/B	1.54	Price over book value ratio
P/B Sector Avg	0.89	Sector Average P/B
PR	50.86	Payout Ratio (in %)
PR Sector Avg	8.40	Sector average Payout Ratio (in %)
D/E Ratio	632.84	Debt / Equite ratio (%)
Sector D/E Ratio	252.15	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	30/08/2013
Last Trade Price	Rs 46.35
3 Months Avg	Rs 47.06
6 Months Avg	Rs 40.47
9 Months Avg	Rs 37.57
12 Months Avg	Rs 37.26
Score	0	cumulative +ve's, -ve's from above all
Buy Scale	1	Range -5 to +5 (based on 5 different complex analysis)

Pages

Saturday, August 31, 2013