Company | CPL | Symbol |
Company Name | Clariant Pakistan Limited | Company Name |
Sector | Chemicals | Sector |
Avg EPS | Rs 23.85 | Average of past year end EPS's |
Sector Average | Rs 5.89 | Sector average of the above |
Avg EPS FV | Rs 194.89 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 35.24 | Last four quarters EPS |
Sector Average | Rs 6.58 | Sector average of the above |
EPS FV | Rs 287.91 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 254.36 | Last closing stock price |
Updated | August 2013 | Data Month/Year |
Div | Rs 20.00 | Total dividend paid during last four quarters |
Sector Average | Rs 3.13 | Sector average of the above |
Div FV | Rs 163.40 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 11.80 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.24 | Sector average of the above |
Avg Div FV | Rs 96.41 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 97.08 | Fair value (averaged of other fair values) |
Upside | -61.83% | Upside potential (in percentage) based on the above Average. |
Div Yield | 7.86% | Dividend yield |
Sector Average | 3.70% | Sector average of the above |
Book Value | Rs 98.36 | Book Value |
Sector Average | Rs 47.38 | Sector average of the above |
FV FCF/S | Rs -126.91 | Fair Value based on free cash flow per share |
Outstanding Shares | 34,118,229 | Number of Outstanding Shares |
Current Assets | Rs 5,776.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 3,784.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 58.39 | Net Current Asset Value / Share |
NNWC/S | Rs 4.21 | Net Net Working Capital / Share |
Total Assets | Rs 7,140.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Data Quarter |
CfO | Rs -249.00 | CASH FROM OPERATIONS (Millions of Rs) |
FCF/S | Rs -15.53 | Free Cash Flow per Share |
FCF/S Sector Avg | -1.61 | Sector Average FCF/S |
P/E | 7.22 | Price over earnings ratio |
P/E Sector Avg | 9.20 | Sector Average P/E |
P/B | 2.59 | Price over book value ratio |
P/B Sector Avg | 1.61 | Sector Average P/B |
PR | 56.75 | Payout Ratio (in %) |
PR Sector Avg | 44.44 | Sector average Payout Ratio (in %) |
D/E Ratio | 112.75 | Debt / Equite ratio (%) |
Sector D/E Ratio | 153.53 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/08/2013 | |
Last Trade Price | Rs 254.36 | |
3 Months Avg | Rs 310.32 | |
6 Months Avg | Rs 291.15 | |
9 Months Avg | Rs 282.18 | |
12 Months Avg | Rs 268.43 | |
Score | 6 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment