Company | POL | Symbol |
Company Name | Pakistan Oilfields Ltd. | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 37.95 | Average of past year end EPS's |
Sector Average | Rs 23.68 | Sector average of the above |
Avg EPS FV | Rs 270.32 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 51.03 | Last four quarters EPS |
Sector Average | Rs 24.64 | Sector average of the above |
EPS FV | Rs 363.46 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 519.10 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 45.00 | Total dividend paid during last four quarters |
Sector Average | Rs 11.95 | Sector average of the above |
Div FV | Rs 320.51 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 24.27 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 10.06 | Sector average of the above |
Avg Div FV | Rs 172.88 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 178.12 | Fair value (averaged of other fair values) |
Upside | -65.69% | Upside potential (in percentage) based on the above Average. |
Div Yield | 8.67% | Dividend yield |
Sector Average | 3.91% | Sector average of the above |
Book Value | Rs 137.89 | Book Value |
Sector Average | Rs 151.80 | Sector average of the above |
FV FCF/S | Rs 229.38 | Fair Value based on free cash flow per share |
Outstanding Shares | 236,545,920 | Number of Outstanding Shares |
Current Assets | Rs 20,154.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 26,646.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -27.44 | Net Current Asset Value / Share |
NNWC/S | Rs -42.07 | Net Net Working Capital / Share |
Total Assets | Rs 59,264.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 14,977.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 32.21 | Free Cash Flow per Share |
FCF/S Sector Avg | 52.29 | Sector Average FCF/S |
P/FCF | 16.12 | Price over free cash flow |
P/FCF Sector Avg | 38.95 | Sector Average P/FCF |
P/E | 10.17 | Price over earnings ratio |
P/E Sector Avg | 1.84 | Sector Average P/E |
P/B | 3.76 | Price over book value ratio |
P/B Sector Avg | 1.80 | Sector Average P/B |
PR | 88.18 | Payout Ratio (in %) |
PR Sector Avg | 35.26 | Sector average Payout Ratio (in %) |
D/E Ratio | 81.69 | Debt / Equity ratio (%) |
Sector D/E Ratio | 174.43 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 22/01/2014 | |
Last Trade Price | Rs 519.10 | |
3 Months Avg | Rs 489.64 | |
6 Months Avg | Rs 488.27 | |
9 Months Avg | Rs 491.52 | |
12 Months Avg | Rs 484.85 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
Thursday, January 23, 2014
POL - Pakistan Oilfields Ltd. - Company Analysis - 23-01-2014
ISL - Inter.Steel Ltd. - Company Analysis - 23-01-2014
Company | ISL | Symbol |
Company Name | Inter.Steel Ltd. | Company Name |
Sector | Industrial metals and Mining | Sector |
Avg EPS | Rs 0.13 | Average of past year end EPS's |
Sector Average | Rs 1.73 | Sector average of the above |
Avg EPS FV | Rs 0.90 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 1.86 | Last four quarters EPS |
Sector Average | Rs 2.19 | Sector average of the above |
EPS FV | Rs 13.25 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 19.30 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 0.84 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.81 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -0.36 | Fair value (averaged of other fair values) |
Upside | -101.88% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 1.51% | Sector average of the above |
Book Value | Rs 9.39 | Book Value |
Sector Average | Rs 33.29 | Sector average of the above |
FV FCF/S | Rs 4.04 | Fair Value based on free cash flow per share |
Outstanding Shares | 435,000,000 | Number of Outstanding Shares |
Current Assets | Rs 6,030.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 11,064.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -11.57 | Net Current Asset Value / Share |
NNWC/S | Rs -18.92 | Net Net Working Capital / Share |
Total Assets | Rs 15,148.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 966.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 0.57 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.34 | Sector Average FCF/S |
P/FCF | 33.99 | Price over free cash flow |
P/FCF Sector Avg | -3.70 | Sector Average P/FCF |
P/E | 10.38 | Price over earnings ratio |
P/E Sector Avg | -12.99 | Sector Average P/E |
P/B | 2.06 | Price over book value ratio |
P/B Sector Avg | 1.04 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 8.76 | Sector average Payout Ratio (in %) |
D/E Ratio | 270.91 | Debt / Equity ratio (%) |
Sector D/E Ratio | 251.03 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 22/01/2014 | |
Last Trade Price | Rs 19.30 | |
3 Months Avg | Rs 17.14 | |
6 Months Avg | Rs 17.45 | |
9 Months Avg | Rs 17.13 | |
12 Months Avg | Rs 15.94 | |
Score | -22 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
ISL - Inter.Steel Ltd. - Company Analysis - 23-01-2014
Pak Oilfields - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Pak Oilfields 22JAN2014 11:52:02 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Pak Oilfields 22JAN2014 11:52:02 DIVIDEND = 200%(I)
Pak Oilfields 22JAN2014 11:52:02 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 9,251.791
Pak Oilfields 22JAN2014 11:52:02 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 6,904.996
Pak Oilfields 22JAN2014 11:52:02 EPS = 29.19
Pak Oilfields 22JAN2014 11:52:02 BOOK CLOSURE FROM 07/02/2014
Pak Oilfields 22JAN2014 11:52:02 BOOK CLOSURE TO 14/02/2014
Pak Oilfields - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
ACPL - Attock Cem.Pak.Ltd - Company Analysis - 23-01-2014
Company | ACPL | Symbol |
Company Name | Attock Cem.Pak.Ltd | Company Name |
Sector | Construction and Materials (Cement) | Sector |
Avg EPS | Rs 13.50 | Average of past year end EPS's |
Sector Average | Rs 1.14 | Sector average of the above |
Avg EPS FV | Rs 96.18 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 19.44 | Last four quarters EPS |
Sector Average | Rs 4.46 | Sector average of the above |
EPS FV | Rs 138.46 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 142.50 | Last closing stock price |
Updated | January 2014 | Data Month/Year |
Div | Rs 13.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.31 | Sector average of the above |
Div FV | Rs 92.59 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.77 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.75 | Sector average of the above |
Avg Div FV | Rs 33.99 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 72.81 | Fair value (averaged of other fair values) |
Upside | -48.90% | Upside potential (in percentage) based on the above Average. |
Div Yield | 9.12% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 63.52 | Book Value |
Sector Average | Rs 31.16 | Sector average of the above |
FV FCF/S | Rs 146.59 | Fair Value based on free cash flow per share |
Outstanding Shares | 114,522,468 | Number of Outstanding Shares |
Current Assets | Rs 5,575.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 4,325.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 10.91 | Net Current Asset Value / Share |
NNWC/S | Rs 0.23 | Net Net Working Capital / Share |
Total Assets | Rs 11,600.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 2,863.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 20.58 | Free Cash Flow per Share |
FCF/S Sector Avg | 6.77 | Sector Average FCF/S |
P/FCF | 6.92 | Price over free cash flow |
P/FCF Sector Avg | -15.75 | Sector Average P/FCF |
P/E | 7.33 | Price over earnings ratio |
P/E Sector Avg | 18.77 | Sector Average P/E |
P/B | 2.24 | Price over book value ratio |
P/B Sector Avg | 1.30 | Sector Average P/B |
PR | 66.87 | Payout Ratio (in %) |
PR Sector Avg | 16.01 | Sector average Payout Ratio (in %) |
D/E Ratio | 59.45 | Debt / Equity ratio (%) |
Sector D/E Ratio | 98.50 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 22/01/2014 | |
Last Trade Price | Rs 142.50 | |
3 Months Avg | Rs 144.78 | |
6 Months Avg | Rs 148.69 | |
9 Months Avg | Rs 142.20 | |
12 Months Avg | Rs 133.07 | |
Score | 1 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
ACPL - Attock Cem.Pak.Ltd - Company Analysis - 23-01-2014
Inter.Steel Ltd. - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Inter.Steel Ltd. 22JAN2014 12:43:43 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Inter.Steel Ltd. 22JAN2014 12:43:43 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 444.820
Inter.Steel Ltd. 22JAN2014 12:43:43 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 374.533
Inter.Steel Ltd. 22JAN2014 12:43:43 EPS = 0.86
Inter.Steel Ltd. - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Attock Cement - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Attock Cement 22JAN2014 12:46:38 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Attock Cement 22JAN2014 12:46:38 EPS = 7.61
Attock Cement 22JAN2014 12:46:38 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1,127.042
Attock Cement 22JAN2014 12:46:38 BOOK CLOSURE TO 14/02/2014
Attock Cement 22JAN2014 12:46:38 BOOK CLOSURE FROM 07/02/2014
Attock Cement 22JAN2014 12:46:38 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 871.042
Attock Cement 22JAN2014 12:46:38 DIVIDEND = 30%(I)
Attock Cement 22JAN2014 09:33:26 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 548.584
Attock Cement 22JAN2014 09:33:26 EPS = 6.43
Attock Cement 22JAN2014 09:33:26 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (704.320)
Attock Cement 22JAN2014 09:33:26 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Attock Cement - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013