Company | PRWM | Symbol |
Company Name | Prosperity Weaving Mills Limited | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 5.02 | Average of past year end EPS's |
Sector Average | Rs 6.08 | Sector average of the above |
Avg EPS FV | Rs 37.31 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 18.48 | Last four quarters EPS |
Sector Average | Rs 16.92 | Sector average of the above |
EPS FV | Rs 137.50 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 40.25 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 6.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.35 | Sector average of the above |
Div FV | Rs 44.64 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.85 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.11 | Sector average of the above |
Avg Div FV | Rs 13.76 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 58.31 | Fair value (averaged of other fair values) |
Upside | 44.86% | Upside potential (in percentage) based on the above Average. |
Div Yield | 14.91% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 170.40 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 18,480,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -2.76 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -11.87 | Sector Average P/FCF |
P/E | 2.18 | Price over earnings ratio |
P/E Sector Avg | 4.66 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.05 | Sector Average P/B |
PR | 32.47 | Payout Ratio (in %) |
PR Sector Avg | 9.45 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 268.64 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/11/2013 | |
Last Trade Price | Rs 40.25 | |
3 Months Avg | Rs 38.73 | |
6 Months Avg | Rs 35.75 | |
9 Months Avg | Rs 32.60 | |
12 Months Avg | Rs 27.46 | |
Score | 2 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
Friday, November 22, 2013
PRWM - Prosperity Weaving Mills Limited - Company Analysis - 22-11-2013
Prosperity Weav - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Company Date Time Announcement
Prosperity Weav 29OCT2013 14:11:12 EPS = 3.56
Prosperity Weav 29OCT2013 14:11:12 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 65.792
Prosperity Weav 29OCT2013 14:11:12 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 83.334
Prosperity Weav 29OCT2013 14:11:12 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Prosperity Weav - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
GIL -Good Luck Industries Ltd. - Company Analysis - 22-11-2013
Company | GIL | Symbol |
Company Name | Good Luck Industries Ltd. | Company Name |
Sector | Food Producers | Sector |
Avg EPS | Rs 4.61 | Average of past year end EPS's |
Sector Average | Rs 9.29 | Sector average of the above |
Avg EPS FV | Rs 34.28 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -1.19 | Last four quarters EPS |
Sector Average | Rs 12.05 | Sector average of the above |
EPS FV | Rs -8.85 | Fair Value (DCF) based on last four quarters EPS |
Current Price | #N/A | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 2.00 | Total dividend paid during last four quarters |
Sector Average | Rs 10.05 | Sector average of the above |
Div FV | Rs 14.88 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.80 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.81 | Sector average of the above |
Avg Div FV | Rs 13.39 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 13.42 | Fair value (averaged of other fair values) |
Upside | #N/A | Upside potential (in percentage) based on the above Average. |
Div Yield | #N/A | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 80.84 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 300,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -1.18 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 28.19 | Sector Average P/FCF |
P/E | Price over earnings ratio | |
P/E Sector Avg | 29.08 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 6.75 | Sector Average P/B |
PR | -168.07 | Payout Ratio (in %) |
PR Sector Avg | -1.01 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 355.95 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | #N/A | |
Last Trade Price | #N/A | |
3 Months Avg | #N/A | |
6 Months Avg | #N/A | |
9 Months Avg | #N/A | |
12 Months Avg | #N/A | |
Score | -5 | cumulative +ve's, -ve's from above all |
Buy Scale | #N/A | Range -5 to +5 (based on 5 different complex analysis) |
GIL -Good Luck Industries Ltd. - Company Analysis - 22-11-2013
Goodluck Ind. - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Company Date Time Announcement
Goodluck Ind. 29OCT2013 16:35:19 EPS = (1.73)
Goodluck Ind. 29OCT2013 16:35:19 PROFIT/LOSS AFTER TAXATION RS. IN MILLION (0.519)
Goodluck Ind. 29OCT2013 16:35:19 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 0.091
Goodluck Ind. 29OCT2013 16:35:19 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Goodluck Ind. - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
THALL - Thal Limited. - Company Analysis - 22-11-2013
Company | THALL | Symbol |
Company Name | Thal Limited. | Company Name |
Sector | General Industrials | Sector |
Avg EPS | Rs 23.99 | Average of past year end EPS's |
Sector Average | Rs 17.19 | Sector average of the above |
Avg EPS FV | Rs 178.49 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 17.79 | Last four quarters EPS |
Sector Average | Rs -2.61 | Sector average of the above |
EPS FV | Rs 132.37 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 116.87 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 10.00 | Total dividend paid during last four quarters |
Sector Average | Rs 12.71 | Sector average of the above |
Div FV | Rs 74.40 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.43 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 6.97 | Sector average of the above |
Avg Div FV | Rs 32.92 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 91.62 | Fair value (averaged of other fair values) |
Upside | -21.60% | Upside potential (in percentage) based on the above Average. |
Div Yield | 8.56% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 121.65 | Book Value |
Sector Average | Rs 237.92 | Sector average of the above |
FV FCF/S | Rs 244.99 | Fair Value based on free cash flow per share |
Outstanding Shares | 81,029,917 | Number of Outstanding Shares |
Current Assets | Rs 6,578.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 7,635.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -13.04 | Net Current Asset Value / Share |
NNWC/S | Rs -38.78 | Net Net Working Capital / Share |
Total Assets | Rs 17,492.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 2,854.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 32.93 | Free Cash Flow per Share |
FCF/S Sector Avg | -29.07 | Sector Average FCF/S |
P/FCF | 3.55 | Price over free cash flow |
P/FCF Sector Avg | -5.61 | Sector Average P/FCF |
P/E | 6.57 | Price over earnings ratio |
P/E Sector Avg | 9.21 | Sector Average P/E |
P/B | 0.96 | Price over book value ratio |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 56.21 | Payout Ratio (in %) |
PR Sector Avg | -5.14 | Sector average Payout Ratio (in %) |
D/E Ratio | 77.46 | Debt / Equity ratio (%) |
Sector D/E Ratio | 152.45 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 21/11/2013 | |
Last Trade Price | Rs 116.87 | |
3 Months Avg | Rs 125.55 | |
6 Months Avg | Rs 130.65 | |
9 Months Avg | Rs 123.71 | |
12 Months Avg | Rs 119.77 | |
Score | 7 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
THALL - Thal Limited. - Company Analysis - 22-11-2013
Thal Limited - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Company Date Time Announcement
Thal Limited 30OCT2013 10:54:58 EPS = 2.51
Thal Limited 30OCT2013 10:54:58 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 203.629
Thal Limited 30OCT2013 10:54:58 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 290.865
Thal Limited 30OCT2013 10:54:58 FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
Thal Limited - FINANCIAL RESULT FOR THE FIRST QUARTER ENDED 30/09/2013
TATM - Tata textile Mills Limited - Company Analysis - 22-11-2013
Company | TATM | Symbol |
Company Name | Tata textile Mills Limited | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 7.15 | Average of past year end EPS's |
Sector Average | Rs 6.08 | Sector average of the above |
Avg EPS FV | Rs 53.16 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 24.65 | Last four quarters EPS |
Sector Average | Rs 16.92 | Sector average of the above |
EPS FV | Rs 183.41 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 39.00 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 2.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.35 | Sector average of the above |
Div FV | Rs 14.88 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.15 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.11 | Sector average of the above |
Avg Div FV | Rs 8.56 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 65.00 | Fair value (averaged of other fair values) |
Upside | 66.67% | Upside potential (in percentage) based on the above Average. |
Div Yield | 5.13% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 170.40 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 17,324,750 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -2.76 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -11.87 | Sector Average P/FCF |
P/E | 1.58 | Price over earnings ratio |
P/E Sector Avg | 4.66 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.05 | Sector Average P/B |
PR | 8.11 | Payout Ratio (in %) |
PR Sector Avg | 9.45 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 268.64 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 21/11/2013 | |
Last Trade Price | Rs 39.00 | |
3 Months Avg | Rs 35.10 | |
6 Months Avg | Rs 34.41 | |
9 Months Avg | Rs 32.98 | |
12 Months Avg | Rs 30.96 | |
Score | 0 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
TATM - Tata textile Mills Limited - Company Analysis - 22-11-2013