Company | AICL | Symbol |
Company Name | Adamjee Insurance Co. Ltd. | Company Name |
Sector | Non Life Insurance | Sector |
Avg EPS | Rs 13.96 | Average of past year end EPS's |
Sector Average | Rs 7.60 | Sector average of the above |
Avg EPS FV | Rs 103.86 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 10.80 | Last four quarters EPS |
Sector Average | Rs 2.82 | Sector average of the above |
EPS FV | Rs 80.36 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 103.64 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 3.50 | Total dividend paid during last four quarters |
Sector Average | Rs 1.33 | Sector average of the above |
Div FV | Rs 26.04 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.03 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.10 | Sector average of the above |
Avg Div FV | Rs 15.10 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 22.01 | Fair value (averaged of other fair values) |
Upside | -78.76% | Upside potential (in percentage) based on the above Average. |
Div Yield | 3.38% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 102.51 | Book Value |
Sector Average | Rs 35.03 | Sector average of the above |
FV FCF/S | Rs 118.85 | Fair Value based on free cash flow per share |
Outstanding Shares | 123,704,543 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 16,846.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -136.18 | Net Current Asset Value / Share |
NNWC/S | Rs -134.45 | Net Net Working Capital / Share |
Total Assets | Rs 29,527.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 2,319.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 15.97 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.44 | Sector Average FCF/S |
P/FCF | 6.49 | Price over free cash flow |
P/FCF Sector Avg | -175.15 | Sector Average P/FCF |
P/E | 9.60 | Price over earnings ratio |
P/E Sector Avg | -15.43 | Sector Average P/E |
P/B | 1.01 | Price over book value ratio |
P/B Sector Avg | 2.13 | Sector Average P/B |
PR | 32.41 | Payout Ratio (in %) |
PR Sector Avg | -29.89 | Sector average Payout Ratio (in %) |
D/E Ratio | 132.84 | Debt / Equity ratio (%) |
Sector D/E Ratio | 113.05 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 20/11/2013 | |
Last Trade Price | Rs 103.64 | |
3 Months Avg | Rs 79.87 | |
6 Months Avg | Rs 82.71 | |
9 Months Avg | Rs 80.02 | |
12 Months Avg | Rs 77.20 | |
Score | -3 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment