Company | PSMC | Symbol |
Company Name | Pak Suzuki Motor Co. Ltd. | Company Name |
Sector | Automobile and Parts | Sector |
Avg EPS | Rs 18.64 | Average of past year end EPS's |
Sector Average | Rs 9.85 | Sector average of the above |
Avg EPS FV | Rs 138.70 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 16.15 | Last four quarters EPS |
Sector Average | Rs 13.68 | Sector average of the above |
EPS FV | Rs 120.16 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 125.01 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 2.50 | Total dividend paid during last four quarters |
Sector Average | Rs 4.25 | Sector average of the above |
Div FV | Rs 18.60 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.65 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.80 | Sector average of the above |
Avg Div FV | Rs 12.28 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 79.00 | Fair value (averaged of other fair values) |
Upside | -36.81% | Upside potential (in percentage) based on the above Average. |
Div Yield | 2.00% | Dividend yield |
Sector Average | 3.10% | Sector average of the above |
Book Value | Rs 203.50 | Book Value |
Sector Average | Rs 88.22 | Sector average of the above |
FV FCF/S | Rs -65.64 | Fair Value based on free cash flow per share |
Outstanding Shares | 82,299,851 | Number of Outstanding Shares |
Current Assets | Rs 19,323.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 7,531.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 143.28 | Net Current Asset Value / Share |
NNWC/S | Rs 61.10 | Net Net Working Capital / Share |
Total Assets | Rs 24,279.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 365.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -8.82 | Free Cash Flow per Share |
FCF/S Sector Avg | 16.24 | Sector Average FCF/S |
P/FCF | -14.17 | Price over free cash flow |
P/FCF Sector Avg | 11.17 | Sector Average P/FCF |
P/E | 7.74 | Price over earnings ratio |
P/E Sector Avg | 7.18 | Sector Average P/E |
P/B | 0.61 | Price over book value ratio |
P/B Sector Avg | 1.57 | Sector Average P/B |
PR | 15.48 | Payout Ratio (in %) |
PR Sector Avg | 23.71 | Sector average Payout Ratio (in %) |
D/E Ratio | 44.97 | Debt / Equity ratio (%) |
Sector D/E Ratio | 147.49 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 13/11/2013 | |
Last Trade Price | Rs 125.01 | |
3 Months Avg | Rs 136.34 | |
6 Months Avg | Rs 143.09 | |
9 Months Avg | Rs 132.42 | |
12 Months Avg | Rs 121.08 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | 1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment