| Company | QUAT | Symbol | 
| Company Name | Quality Textile Mills Ltd.               | Company Name | 
| Sector | Personal Goods (Textile) | Sector | 
| Avg EPS | Rs 4.32 | Average of past year end EPS's | 
| Sector Average | Rs 6.31 | Sector average of the above | 
| Avg EPS FV | Rs 32.11 | Fair Value (DCF) based on average of past year-end EPS's | 
| EPS | Rs 11.06 | Last four quarters EPS | 
| Sector Average | Rs 18.04 | Sector average of the above | 
| EPS FV | Rs 82.29 | Fair Value (DCF) based on last four quarters EPS | 
| Current Price | Rs 30.70 | Last closing stock price | 
| Updated | December 2013 | Data Month/Year | 
| Div | Rs 2.00 | Total dividend paid during last four quarters | 
| Sector Average | Rs 2.53 | Sector average of the above | 
| Div FV | Rs 14.88 | Fair value (DD) based on total dividend paid during last four quarters | 
| Avg Div | Rs 1.10 | Average of yearly dividends paid (including currently paid ones) | 
| Sector Average | Rs 1.16 | Sector average of the above | 
| Avg Div FV | Rs 8.18 | Fair value (DD) based on Average of yearly dividends paid (including current) | 
| Avg | Rs 34.37 | Fair value (averaged of other fair values) | 
| Upside | 11.94% | Upside potential (in percentage) based on the above Average. | 
| Div Yield | 6.51% | Dividend yield | 
| Sector Average | #N/A | Sector average of the above | 
| Book Value | NF | Book Value | 
| Sector Average | Rs 181.39 | Sector average of the above | 
| FV FCF/S | Error | Fair Value based on free cash flow per share | 
| Outstanding Shares | 15,977,850 | Number of  Outstanding Shares | 
| Current Assets | NA | Currency in Millions of Pakistan Rupees | 
| Total Liabilities | NA | Currency in Millions of Pakistan Rupees | 
| NCAV/S | #VALUE! | Net Current Asset Value / Share | 
| NNWC/S | Empty | Net Net Working Capital / Share | 
| Total Assets | NA | Currency in Millions of Pakistan Rupees | 
| Quarter | NA | Financial Report Quarter | 
| CfO | NA | Cash from Operations (Millions of Rs) | 
| FCF/S | #VALUE! | Free Cash Flow per Share | 
| FCF/S Sector Avg | 0.77  | Sector Average FCF/S | 
| P/FCF | Price over free cash flow | |
| P/FCF Sector Avg | -11.40  | Sector Average P/FCF | 
| P/E | 2.78  | Price over earnings ratio | 
| P/E Sector Avg | 6.33  | Sector Average P/E | 
| P/B | Price over book value ratio | |
| P/B Sector Avg | 1.18  | Sector Average P/B | 
| PR | 18.08  | Payout Ratio (in %) | 
| PR Sector Avg | 13.73  | Sector average Payout Ratio (in %) | 
| D/E Ratio | Debt / Equity ratio (%) | |
| Sector D/E Ratio | 162.22  | Sector Debt / Equity ratio (%) | 
| Price Performance | ||
| Last Trade Date | 12/12/2013 | |
| Last Trade Price | Rs 30.70 | |
| 3 Months Avg | Rs 21.13 | |
| 6 Months Avg | Rs 17.09 | |
| 9 Months Avg | Rs 13.77 | |
| 12 Months Avg | Rs 15.52 | |
| Score | -4 | cumulative +ve's, -ve's from above all | 
| Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) | 
 
 
