Friday, March 21, 2014

DFSM - Dewan Farooque Sp. - Company Analysis - 21-03-2014

Company

DFSM

Symbol

Company Name

Dewan Farooque Sp.

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs -0.53

Average of past year end EPS's

Sector Average

Rs 6.19

Sector average of the above

Avg EPS FV

Rs -3.79

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 0.69

Last four quarters EPS

Sector Average

Rs 18.24

Sector average of the above

EPS FV

Rs 4.91

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 4.62

Last closing stock price

Updated

March 2014

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.70

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.17

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 0.28

Fair value (averaged of other fair values)

Upside

-93.93%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 176.45

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

97,750,726

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-3.67

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

0.41

Sector Average P/FCF

P/E

6.70

Price over earnings ratio

P/E Sector Avg

8.42

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

1.41

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

10.54

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

87.32

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

20/03/2014

Last Trade Price

Rs 4.62

3 Months Avg

Rs 5.32

6 Months Avg

Rs 4.13

9 Months Avg

Rs 3.83

12 Months Avg

Rs 3.72

Score

-8

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Dewan Farooque Sp. - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013

Company                             Date                      Time                      Announcement               

Dewan Farooque Sp.      27FEB2014           16:37:34               EPS = 0.25           

Dewan Farooque Sp.      27FEB2014           16:37:34               PROFIT/LOSS AFTER TAXATION RS. IN MILLION 21.133   

Dewan Farooque Sp.      27FEB2014           16:37:34               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 19.650

Dewan Farooque Sp.      27FEB2014           16:37:34               FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013               


Share/Bookmark

RAVT - Ravi Textile Mills Ltd. - Company Analysis - 21-03-2014

Company

RAVT

Symbol

Company Name

Ravi Textile Mills Ltd.

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs -2.71

Average of past year end EPS's

Sector Average

Rs 6.19

Sector average of the above

Avg EPS FV

Rs -19.30

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs -1.38

Last four quarters EPS

Sector Average

Rs 18.24

Sector average of the above

EPS FV

Rs -9.83

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 4.50

Last closing stock price

Updated

March 2014

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.70

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.17

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -7.28

Fair value (averaged of other fair values)

Upside

-261.84%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 176.45

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

25,000,000

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-3.67

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

0.41

Sector Average P/FCF

P/E

-3.26

Price over earnings ratio

P/E Sector Avg

8.42

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

1.41

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

10.54

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

87.32

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

20/03/2014

Last Trade Price

Rs 4.50

3 Months Avg

Rs 5.24

6 Months Avg

Rs 4.01

9 Months Avg

Rs 3.59

12 Months Avg

Rs 3.35

Score

-10

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Ravi Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013

Company             Date                      Time                      Announcement               

Ravi Textile         27FEB2014           16:38:57               EPS = (0.71)       

Ravi Textile         27FEB2014           16:38:57               PROFIT/LOSS AFTER TAXATION RS. IN MILLION (17.705)

Ravi Textile         27FEB2014           16:38:57               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION (17.705)            

Ravi Textile         27FEB2014           16:38:57               FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013         


Share/Bookmark

SFTM- Sind Fine Textile Mills Ltd. - Company Analysis - 21-03-2014

Company

SFTM

Symbol

Company Name

Sind Fine Textile Mills Ltd.           

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs -0.09

Average of past year end EPS's

Sector Average

Rs 6.19

Sector average of the above

Avg EPS FV

Rs -0.63

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 0.01

Last four quarters EPS

Sector Average

Rs 18.24

Sector average of the above

EPS FV

Rs 0.05

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 6.77

Last closing stock price

Updated

March 2014

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.70

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 0.00

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.17

Sector average of the above

Avg Div FV

Rs 0.00

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -0.15

Fair value (averaged of other fair values)

Upside

-102.16%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 176.45

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

2,300,000

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-3.67

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

0.41

Sector Average P/FCF

P/E

967.14

Price over earnings ratio

P/E Sector Avg

8.42

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

1.41

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

10.54

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

87.32

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

14/03/2014

Last Trade Price

Rs 6.77

3 Months Avg

Rs 0.00

6 Months Avg

Rs 0.00

9 Months Avg

Rs 0.00

12 Months Avg

Rs 0.00

Score

-16

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

Sind Fine Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013

Company                             Date                      Time                      Announcement               

Sind Fine Textile               28FEB2014           10:19:41               FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013               

Sind Fine Textile               28FEB2014           10:19:41               EPS = 0.037        

Sind Fine Textile               28FEB2014           10:19:41               PROFIT/LOSS AFTER TAXATION RS. IN MILLION 0.085     

Sind Fine Textile               28FEB2014           10:19:41               PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 0.129  


Share/Bookmark

FABL - Faysal Bank Limited - Company Analysis - 21-03-2014

Company

FABL

Symbol

Company Name

Faysal Bank Limited

Company Name

Sector

Commercial Banks

Sector

Avg EPS

Rs 2.69

Average of past year end EPS's

Sector Average

Rs 4.01

Sector average of the above

Avg EPS FV

Rs 19.14

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 1.77

Last four quarters EPS

Sector Average

Rs 3.70

Sector average of the above

EPS FV

Rs 12.61

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 13.61

Last closing stock price

Updated

March 2014

Data Month/Year

Div

Rs 0.00

Total dividend paid during last four quarters

Sector Average

Rs 2.22

Sector average of the above

Div FV

Rs 0.00

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 1.41

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.50

Sector average of the above

Avg Div FV

Rs 10.04

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -67.06

Fair value (averaged of other fair values)

Upside

-592.74%

Upside potential (in percentage) based on the above Average.

Div Yield

0.00%

Dividend yield

Sector Average

2.84%

Sector average of the above

Book Value

Rs 20.42

Book Value

Sector Average

Rs 27.98

Sector average of the above

FV FCF/S

Rs -28.76

Fair Value based on free cash flow per share

Outstanding Shares

1,043,269,653

Number of  Outstanding Shares

Current Assets

Rs 0.00

Currency in Millions of Pakistan Rupees

Total Liabilities

Rs 297,302.00

Currency in Millions of Pakistan Rupees

NCAV/S

Rs -284.97

Net Current Asset Value / Share

NNWC/S

Rs -284.97

Net Net Working Capital / Share

Total Assets

Rs 318,610.00

Currency in Millions of Pakistan Rupees

Quarter

September 2013

Financial Report Quarter

CfO

Rs -3,459.00

Cash from Operations (Millions of Rs)

FCF/S

Rs -4.04

Free Cash Flow per Share

FCF/S Sector Avg

29.02

Sector Average FCF/S

P/FCF

-3.37

Price over free cash flow

P/FCF Sector Avg

0.44

Sector Average P/FCF

P/E

7.69

Price over earnings ratio

P/E Sector Avg

8.92

Sector Average P/E

P/B

0.67

Price over book value ratio

P/B Sector Avg

1.24

Sector Average P/B

PR

0.00

Payout Ratio (in %)

PR Sector Avg

26.44

Sector average Payout Ratio (in %)

D/E Ratio

1,395.26

Debt / Equity ratio (%)

Sector D/E Ratio

1,456.30

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

20/03/2014

Last Trade Price

Rs 13.61

3 Months Avg

Rs 12.54

6 Months Avg

Rs 11.65

9 Months Avg

Rs 11.33

12 Months Avg

Rs 10.78

Score

-16

cumulative +ve's, -ve's from above all

Buy Scale

-3

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark