Company | FANM | Symbol |
Company Name | AL-Noor Modarba | Company Name |
Sector | Equity Investment Instruments | Sector |
Avg EPS | Rs 0.86 | Average of past year end EPS's |
Sector Average | Rs 1.13 | Sector average of the above |
Avg EPS FV | Rs 6.10 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 0.67 | Last four quarters EPS |
Sector Average | Rs 1.63 | Sector average of the above |
EPS FV | Rs 4.77 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 5.00 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 0.50 | Total dividend paid during last four quarters |
Sector Average | Rs 1.10 | Sector average of the above |
Div FV | Rs 3.56 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.59 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.86 | Sector average of the above |
Avg Div FV | Rs 4.20 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 4.66 | Fair value (averaged of other fair values) |
Upside | -6.83% | Upside potential (in percentage) based on the above Average. |
Div Yield | 10.00% | Dividend yield |
Sector Average | 7.56% | Sector average of the above |
Book Value | NF | Book Value |
Sector Average | Rs 12.03 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 21,000,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | 0.06 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 40.37 | Sector Average P/FCF |
P/E | 7.46 | Price over earnings ratio |
P/E Sector Avg | -2.33 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | -6.33 | Sector Average P/B |
PR | 74.63 | Payout Ratio (in %) |
PR Sector Avg | 47.86 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 219.39 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 17/02/2014 | |
Last Trade Price | Rs 5.00 | |
3 Months Avg | Rs 5.19 | |
6 Months Avg | Rs 4.85 | |
9 Months Avg | Rs 4.90 | |
12 Months Avg | Rs 4.67 | |
Score | -9 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
Friday, February 21, 2014
FANM -AL-Noor Modarba - Company Analysis - 21-02-2014
AL-Noor Modar - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
AL-Noor Modar 20FEB2014 12:34:35 EPS = 0.52
AL-Noor Modar 20FEB2014 12:34:35 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 10.944
AL-Noor Modar 20FEB2014 12:34:35 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 10.978
AL-Noor Modar 20FEB2014 12:34:35 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
AL-Noor Modar - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
CJPL - Crescent Jute Proudcts Ltd. - Company Analysis - 21-02-2014
Company | CJPL | Symbol |
Company Name | Crescent Jute Proudcts Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs -1.17 | Average of past year end EPS's |
Sector Average | Rs 6.31 | Sector average of the above |
Avg EPS FV | Rs -8.32 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 7.26 | Last four quarters EPS |
Sector Average | Rs 18.44 | Sector average of the above |
EPS FV | Rs 51.71 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 4.13 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.80 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.20 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -2.50 | Fair value (averaged of other fair values) |
Upside | -160.44% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs -6.14 | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Rs -15.89 | Fair Value based on free cash flow per share |
Outstanding Shares | 23,763,468 | Number of Outstanding Shares |
Current Assets | Rs 78.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 542.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -19.53 | Net Current Asset Value / Share |
NNWC/S | Rs -21.81 | Net Net Working Capital / Share |
Total Assets | Rs 396.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs -53.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -2.23 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | -1.85 | Price over free cash flow |
P/FCF Sector Avg | -7.22 | Sector Average P/FCF |
P/E | 0.57 | Price over earnings ratio |
P/E Sector Avg | 9.02 | Sector Average P/E |
P/B | -0.67 | Price over book value ratio |
P/B Sector Avg | 1.41 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 14.33 | Sector average Payout Ratio (in %) |
D/E Ratio | -371.23 | Debt / Equity ratio (%) |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/02/2014 | |
Last Trade Price | Rs 4.13 | |
3 Months Avg | Rs 2.89 | |
6 Months Avg | Rs 2.33 | |
9 Months Avg | Rs 2.17 | |
12 Months Avg | Rs 2.07 | |
Score | -13 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
CJPL - Crescent Jute Proudcts Ltd. - Company Analysis - 21-02-2014
Crescent Jute - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Crescent Jute 20FEB2014 13:04:54 EPS = 7.95
Crescent Jute 20FEB2014 13:04:54 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 188.980
Crescent Jute 20FEB2014 13:04:54 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 188.014
Crescent Jute 20FEB2014 13:04:54 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Crescent Jute - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
BATA - Bata Pakistan Ltd. - Company Analysis - 21-02-2014
Company | BATA | Symbol |
Company Name | Bata Pakistan Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 89.36 | Average of past year end EPS's |
Sector Average | Rs 6.31 | Sector average of the above |
Avg EPS FV | Rs 636.44 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 163.02 | Last four quarters EPS |
Sector Average | Rs 18.44 | Sector average of the above |
EPS FV | Rs 1,161.11 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 3,000.00 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 100.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.80 | Sector average of the above |
Div FV | Rs 712.25 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 22.05 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.20 | Sector average of the above |
Avg Div FV | Rs 157.02 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 524.97 | Fair value (averaged of other fair values) |
Upside | -82.50% | Upside potential (in percentage) based on the above Average. |
Div Yield | 3.33% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 525.53 | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Rs 480.49 | Fair Value based on free cash flow per share |
Outstanding Shares | 7,560,000 | Number of Outstanding Shares |
Current Assets | Rs 5,563.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 2,470.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 409.13 | Net Current Asset Value / Share |
NNWC/S | Rs 117.76 | Net Net Working Capital / Share |
Total Assets | Rs 6,443.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 662.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 67.46 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | 44.47 | Price over free cash flow |
P/FCF Sector Avg | -7.22 | Sector Average P/FCF |
P/E | 18.40 | Price over earnings ratio |
P/E Sector Avg | 9.02 | Sector Average P/E |
P/B | 5.71 | Price over book value ratio |
P/B Sector Avg | 1.41 | Sector Average P/B |
PR | 61.34 | Payout Ratio (in %) |
PR Sector Avg | 14.33 | Sector average Payout Ratio (in %) |
D/E Ratio | 62.17 | Debt / Equity ratio (%) |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 19/02/2014 | |
Last Trade Price | Rs 3,000.00 | |
3 Months Avg | Rs 2,753.61 | |
6 Months Avg | Rs 2,246.18 | |
9 Months Avg | Rs 2,038.23 | |
12 Months Avg | Rs 1,870.76 | |
Score | -7 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
BATA - Bata Pakistan Ltd. - Company Analysis - 21-02-2014
Bata (Pak) - FINANCIAL RESULT FOR THE YEAR ENDED 31/12/2013
Company Date Time Announcement
Bata (Pak) 20FEB2014 13:06:17 BOOK CLOSURE TO 24/04/2014
Bata (Pak) 20FEB2014 13:06:17 BOOK CLOSURE FROM 18/04/2014
Bata (Pak) 20FEB2014 13:06:17 ANNUAL GENERAL MEETING WILL BE HELD ON 24/04/2014
Bata (Pak) 20FEB2014 13:06:17 EPS = 163.02
Bata (Pak) 20FEB2014 13:06:17 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 1,232.422
Bata (Pak) 20FEB2014 13:06:17 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1,714.388
Bata (Pak) 20FEB2014 13:06:17 DIVIDEND = 350%
Bata (Pak) 20FEB2014 13:06:17 FINANCIAL RESULT FOR THE YEAR ENDED 31/12/2013
Bata (Pak) - FINANCIAL RESULT FOR THE YEAR ENDED 31/12/2013
RUPL - Rupali Polyester Ltd. - Company Analysis - 21-02-2014
Company | RUPL | Symbol |
Company Name | Rupali Polyester Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 2.59 | Average of past year end EPS's |
Sector Average | Rs 6.31 | Sector average of the above |
Avg EPS FV | Rs 18.43 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs -13.78 | Last four quarters EPS |
Sector Average | Rs 18.44 | Sector average of the above |
EPS FV | Rs -98.15 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 19.60 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.80 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.95 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.20 | Sector average of the above |
Avg Div FV | Rs 21.01 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -8.80 | Fair value (averaged of other fair values) |
Upside | -144.90% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 66.19 | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Rs -84.46 | Fair Value based on free cash flow per share |
Outstanding Shares | 34,068,500 | Number of Outstanding Shares |
Current Assets | Rs 2,308.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 1,625.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 20.05 | Net Current Asset Value / Share |
NNWC/S | Rs -13.47 | Net Net Working Capital / Share |
Total Assets | Rs 3,880.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs 216.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -11.86 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | -1.65 | Price over free cash flow |
P/FCF Sector Avg | -7.22 | Sector Average P/FCF |
P/E | -1.42 | Price over earnings ratio |
P/E Sector Avg | 9.02 | Sector Average P/E |
P/B | 0.30 | Price over book value ratio |
P/B Sector Avg | 1.41 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 14.33 | Sector average Payout Ratio (in %) |
D/E Ratio | 72.06 | Debt / Equity ratio (%) |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 18/02/2014 | |
Last Trade Price | Rs 19.60 | |
3 Months Avg | Rs 20.98 | |
6 Months Avg | Rs 23.08 | |
9 Months Avg | Rs 24.69 | |
12 Months Avg | Rs 26.22 | |
Score | -1 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
RUPL - Rupali Polyester Ltd. - Company Analysis - 21-02-2014