Wednesday, February 19, 2014

BAHL- Bank AL-Habib Limited - Company Analysis - 19-02-2014

Company

BAHL

Symbol

Company Name

Bank AL-Habib Limited                  

Company Name

Sector

Commercial Banks

Sector

Avg EPS

Rs 5.38

Average of past year end EPS's

Sector Average

Rs 4.03

Sector average of the above

Avg EPS FV

Rs 38.30

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 5.10

Last four quarters EPS

Sector Average

Rs 3.79

Sector average of the above

EPS FV

Rs 36.32

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 40.32

Last closing stock price

Updated

February 2014

Data Month/Year

Div

Rs 2.00

Total dividend paid during last four quarters

Sector Average

Rs 2.46

Sector average of the above

Div FV

Rs 14.25

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 1.57

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.50

Sector average of the above

Avg Div FV

Rs 11.17

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs -106.65

Fair value (averaged of other fair values)

Upside

-364.50%

Upside potential (in percentage) based on the above Average.

Div Yield

4.96%

Dividend yield

Sector Average

3.16%

Sector average of the above

Book Value

Rs 23.65

Book Value

Sector Average

Rs 28.85

Sector average of the above

FV FCF/S

Rs -144.15

Fair Value based on free cash flow per share

Outstanding Shares

1,010,386,745

Number of  Outstanding Shares

Current Assets

Rs 0.00

Currency in Millions of Pakistan Rupees

Total Liabilities

Rs 420,685.00

Currency in Millions of Pakistan Rupees

NCAV/S

Rs -416.36

Net Current Asset Value / Share

NNWC/S

Rs -416.36

Net Net Working Capital / Share

Total Assets

Rs 444,576.00

Currency in Millions of Pakistan Rupees

Quarter

September 2013

Financial Report Quarter

CfO

Rs -19,155.00

Cash from Operations (Millions of Rs)

FCF/S

Rs -20.24

Free Cash Flow per Share

FCF/S Sector Avg

33.25

Sector Average FCF/S

P/FCF

-1.99

Price over free cash flow

P/FCF Sector Avg

0.37

Sector Average P/FCF

P/E

7.91

Price over earnings ratio

P/E Sector Avg

9.17

Sector Average P/E

P/B

1.71

Price over book value ratio

P/B Sector Avg

1.24

Sector Average P/B

PR

39.22

Payout Ratio (in %)

PR Sector Avg

29.20

Sector average Payout Ratio (in %)

D/E Ratio

1,760.85

Debt / Equity ratio (%)

Sector D/E Ratio

1,452.49

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

14/02/2014

Last Trade Price

Rs 40.32

3 Months Avg

Rs 41.15

6 Months Avg

Rs 38.63

9 Months Avg

Rs 35.71

12 Months Avg

Rs 33.72

Score

-10

cumulative +ve's, -ve's from above all

Buy Scale

1

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment