Company | MARI | Symbol |
Company Name | Mari Petroleum Company Limited | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 28.76 | Average of past year end EPS's |
Sector Average | Rs 23.68 | Sector average of the above |
Avg EPS FV | Rs 204.85 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 35.91 | Last four quarters EPS |
Sector Average | Rs 22.31 | Sector average of the above |
EPS FV | Rs 255.77 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 227.23 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 3.78 | Total dividend paid during last four quarters |
Sector Average | Rs 13.20 | Sector average of the above |
Div FV | Rs 26.92 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.83 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 10.18 | Sector average of the above |
Avg Div FV | Rs 20.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 91.69 | Fair value (averaged of other fair values) |
Upside | -59.65% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.66% | Dividend yield |
Sector Average | 4.27% | Sector average of the above |
Book Value | Rs 164.73 | Book Value |
Sector Average | Rs 151.80 | Sector average of the above |
FV FCF/S | Rs 140.47 | Fair Value based on free cash flow per share |
Outstanding Shares | 91,875,000 | Number of Outstanding Shares |
Current Assets | Rs 25,918.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 26,859.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -10.24 | Net Current Asset Value / Share |
NNWC/S | Rs -69.18 | Net Net Working Capital / Share |
Total Assets | Rs 41,994.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 5,887.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 19.72 | Free Cash Flow per Share |
FCF/S Sector Avg | 52.29 | Sector Average FCF/S |
P/FCF | 11.52 | Price over free cash flow |
P/FCF Sector Avg | 36.17 | Sector Average P/FCF |
P/E | 6.33 | Price over earnings ratio |
P/E Sector Avg | 2.63 | Sector Average P/E |
P/B | 1.38 | Price over book value ratio |
P/B Sector Avg | 1.72 | Sector Average P/B |
PR | 10.53 | Payout Ratio (in %) |
PR Sector Avg | 40.63 | Sector average Payout Ratio (in %) |
D/E Ratio | 177.46 | Debt / Equity ratio (%) |
Sector D/E Ratio | 174.43 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 14/02/2014 | |
Last Trade Price | Rs 227.23 | |
3 Months Avg | Rs 222.01 | |
6 Months Avg | Rs 202.81 | |
9 Months Avg | Rs 186.16 | |
12 Months Avg | Rs 164.37 | |
Score | -12 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment