Company | UBL | Symbol |
Company Name | United Bank Ltd. | Company Name |
Sector | Commercial Banks | Sector |
Avg EPS | Rs 11.25 | Average of past year end EPS's |
Sector Average | Rs 4.02 | Sector average of the above |
Avg EPS FV | Rs 83.74 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 14.66 | Last four quarters EPS |
Sector Average | Rs 3.68 | Sector average of the above |
EPS FV | Rs 109.08 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 132.79 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 9.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.43 | Sector average of the above |
Div FV | Rs 70.68 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.50 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.52 | Sector average of the above |
Avg Div FV | Rs 33.48 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -48.78 | Fair value (averaged of other fair values) |
Upside | -136.74% | Upside potential (in percentage) based on the above Average. |
Div Yield | 7.15% | Dividend yield |
Sector Average | 3.13% | Sector average of the above |
Book Value | Rs 83.00 | Book Value |
Sector Average | Rs 28.45 | Sector average of the above |
FV FCF/S | Rs 754.87 | Fair Value based on free cash flow per share |
Outstanding Shares | 1,224,179,688 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 933,505.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -762.56 | Net Current Asset Value / Share |
NNWC/S | Rs -762.56 | Net Net Working Capital / Share |
Total Assets | Rs 1,035,111.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 127,085.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 101.45 | Free Cash Flow per Share |
FCF/S Sector Avg | 27.99 | Sector Average FCF/S |
P/FCF | 1.31 | Price over free cash flow |
P/FCF Sector Avg | -3.73 | Sector Average P/FCF |
P/E | 9.06 | Price over earnings ratio |
P/E Sector Avg | 8.07 | Sector Average P/E |
P/B | 1.60 | Price over book value ratio |
P/B Sector Avg | 1.22 | Sector Average P/B |
PR | 64.80 | Payout Ratio (in %) |
PR Sector Avg | 29.60 | Sector average Payout Ratio (in %) |
D/E Ratio | 918.75 | Debt / Equity ratio (%) |
Sector D/E Ratio | 1,451.34 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/12/2013 | |
Last Trade Price | Rs 132.79 | |
3 Months Avg | Rs 129.32 | |
6 Months Avg | Rs 128.45 | |
9 Months Avg | Rs 117.61 | |
12 Months Avg | Rs 110.26 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
Saturday, December 28, 2013
UBL- United Bank Ltd. - Company Analysis - 28-12-2013
United Bank - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
United Bank 24OCT2013 13:45:53 EPS = 11.15
United Bank 24OCT2013 13:45:53 (CONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 14,034.832
United Bank 24OCT2013 13:45:53 (CONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 20,509.906
United Bank 24OCT2013 13:45:53 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
United Bank 24OCT2013 13:42:29 BOOK CLOSURE TO 21/11/2013
United Bank 24OCT2013 13:42:29 BOOK CLOSURE FROM 15/11/2013
United Bank 24OCT2013 13:42:29 EPS = 10.57
United Bank 24OCT2013 13:42:29 (UNCONSOLIDATED) PROFIT/LOSS AFTER TAXATION RS. IN MILLION 12,935.705
United Bank 24OCT2013 13:42:29 (UNCONSOLIDATED) PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 19,363.406
United Bank 24OCT2013 13:42:29 DIVIDEND = 20%(III)
United Bank 24OCT2013 13:42:29 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
United Bank - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
SNBL - Sonari Bank Limited - Company Analysis - 28-12-2013
Company | SNBL | Symbol |
Company Name | Sonari Bank Limited | Company Name |
Sector | Commercial Banks | Sector |
Avg EPS | Rs 1.43 | Average of past year end EPS's |
Sector Average | Rs 4.02 | Sector average of the above |
Avg EPS FV | Rs 10.61 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 0.82 | Last four quarters EPS |
Sector Average | Rs 3.68 | Sector average of the above |
EPS FV | Rs 6.10 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 10.95 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.43 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.20 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.52 | Sector average of the above |
Avg Div FV | Rs 1.49 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -31.35 | Fair value (averaged of other fair values) |
Upside | -386.26% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 3.13% | Sector average of the above |
Book Value | Rs 11.82 | Book Value |
Sector Average | Rs 28.45 | Sector average of the above |
FV FCF/S | Rs -9.81 | Fair Value based on free cash flow per share |
Outstanding Shares | 1,102,463,503 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 149,371.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -135.49 | Net Current Asset Value / Share |
NNWC/S | Rs -135.49 | Net Net Working Capital / Share |
Total Assets | Rs 162,401.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs -671.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -1.32 | Free Cash Flow per Share |
FCF/S Sector Avg | 27.99 | Sector Average FCF/S |
P/FCF | -8.31 | Price over free cash flow |
P/FCF Sector Avg | -3.73 | Sector Average P/FCF |
P/E | 13.35 | Price over earnings ratio |
P/E Sector Avg | 8.07 | Sector Average P/E |
P/B | 0.93 | Price over book value ratio |
P/B Sector Avg | 1.22 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 29.60 | Sector average Payout Ratio (in %) |
D/E Ratio | 1,146.36 | Debt / Equity ratio (%) |
Sector D/E Ratio | 1,451.34 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/12/2013 | |
Last Trade Price | Rs 10.95 | |
3 Months Avg | Rs 8.63 | |
6 Months Avg | Rs 8.35 | |
9 Months Avg | Rs 7.93 | |
12 Months Avg | Rs 7.60 | |
Score | -20 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
SNBL - Sonari Bank Limited - Company Analysis - 28-12-2013
Soneri Bank Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
Soneri Bank Ltd 25OCT2013 16:15:41 BOOK CLOSURE FROM 06/12/2013
Soneri Bank Ltd 25OCT2013 16:15:41 BOOK CLOSURE FROM 29/11/2013
Soneri Bank Ltd 25OCT2013 16:15:41 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1,364.495
Soneri Bank Ltd 25OCT2013 16:15:41 BONUS ISSUE = 10%
Soneri Bank Ltd 25OCT2013 16:15:41 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Soneri Bank Ltd 25OCT2013 16:15:41 EPS = 0.92
Soneri Bank Ltd 25OCT2013 16:15:41 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 923.568
Soneri Bank Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
ADAMS - Adam Sugar Mills Ltd. - Company Analysis - 28-12-2013
Company | ADAMS | Symbol |
Company Name | Adam Sugar Mills Ltd. | Company Name |
Sector | Food Producers | Sector |
Avg EPS | Rs 5.81 | Average of past year end EPS's |
Sector Average | Rs 9.29 | Sector average of the above |
Avg EPS FV | Rs 43.25 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 14.62 | Last four quarters EPS |
Sector Average | Rs 12.95 | Sector average of the above |
EPS FV | Rs 108.78 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 43.55 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 2.50 | Total dividend paid during last four quarters |
Sector Average | Rs 11.08 | Sector average of the above |
Div FV | Rs 18.60 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.60 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.92 | Sector average of the above |
Avg Div FV | Rs 11.90 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 45.63 | Fair value (averaged of other fair values) |
Upside | 4.78% | Upside potential (in percentage) based on the above Average. |
Div Yield | 5.74% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 80.55 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 5,763,700 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -1.19 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 40.20 | Sector Average P/FCF |
P/E | 2.98 | Price over earnings ratio |
P/E Sector Avg | 32.79 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 7.95 | Sector Average P/B |
PR | 17.10 | Payout Ratio (in %) |
PR Sector Avg | -6.87 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 355.95 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 27/12/2013 | |
Last Trade Price | Rs 43.55 | |
3 Months Avg | Rs 39.56 | |
6 Months Avg | Rs 32.47 | |
9 Months Avg | Rs 29.66 | |
12 Months Avg | Rs 26.69 | |
Score | -4 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
ADAMS - Adam Sugar Mills Ltd. - Company Analysis - 28-12-2013
Adam Sugar - FINANCIAL RESULT FOR THE YEAR ENDED 30/09/2013
Company Date Time Announcement
Adam Sugar 26DEC2013 13:54:02 BOOK CLOSURE TO 31/01/2014
Adam Sugar 26DEC2013 13:54:02 BOOK CLOSURE FROM 23/01/2014
Adam Sugar 26DEC2013 13:54:02 ANNUAL GENERAL MEETING WILL BE HELD ON 31/01/2014
Adam Sugar 26DEC2013 13:54:02 EPS = 14.62
Adam Sugar 26DEC2013 13:54:02 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 84.284
Adam Sugar 26DEC2013 13:54:02 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 133.250
Adam Sugar 26DEC2013 13:54:02 RIGHT ISSUE = 200% AT A PREMIUM OF Rs.15/= PER SHARE
Adam Sugar 26DEC2013 13:54:02 DIVIDEND = 25%
Adam Sugar 26DEC2013 13:54:02 FINANCIAL RESULT FOR THE YEAR ENDED 30/09/2013
Adam Sugar - FINANCIAL RESULT FOR THE YEAR ENDED 30/09/2013