Company | ICI | Symbol |
Company Name | I.C.I Pakistan Ltd. | Company Name |
Sector | Chemicals | Sector |
Avg EPS | Rs 12.76 | Average of past year end EPS's |
Sector Average | Rs 6.07 | Sector average of the above |
Avg EPS FV | Rs 94.92 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 14.86 | Last four quarters EPS |
Sector Average | Rs 7.92 | Sector average of the above |
EPS FV | Rs 110.57 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 242.62 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 5.50 | Total dividend paid during last four quarters |
Sector Average | Rs 3.18 | Sector average of the above |
Div FV | Rs 40.92 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 6.70 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.33 | Sector average of the above |
Avg Div FV | Rs 49.85 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 24.40 | Fair value (averaged of other fair values) |
Upside | -89.94% | Upside potential (in percentage) based on the above Average. |
Div Yield | 2.27% | Dividend yield |
Sector Average | 3.33% | Sector average of the above |
Book Value | Rs 112.91 | Book Value |
Sector Average | Rs 47.04 | Sector average of the above |
FV FCF/S | Rs -165.63 | Fair Value based on free cash flow per share |
Outstanding Shares | 92,359,050 | Number of Outstanding Shares |
Current Assets | Rs 10,387.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 10,640.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -2.74 | Net Current Asset Value / Share |
NNWC/S | Rs -45.60 | Net Net Working Capital / Share |
Total Assets | Rs 21,068.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs -1,709.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -22.26 | Free Cash Flow per Share |
FCF/S Sector Avg | 2.26 | Sector Average FCF/S |
P/FCF | -10.90 | Price over free cash flow |
P/FCF Sector Avg | 7.82 | Sector Average P/FCF |
P/E | 16.33 | Price over earnings ratio |
P/E Sector Avg | 4.52 | Sector Average P/E |
P/B | 2.15 | Price over book value ratio |
P/B Sector Avg | 1.67 | Sector Average P/B |
PR | 37.01 | Payout Ratio (in %) |
PR Sector Avg | 25.07 | Sector average Payout Ratio (in %) |
D/E Ratio | 102.03 | Debt / Equity ratio (%) |
Sector D/E Ratio | 155.51 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 23/12/2013 | |
Last Trade Price | Rs 242.62 | |
3 Months Avg | Rs 187.05 | |
6 Months Avg | Rs 180.69 | |
9 Months Avg | Rs 172.65 | |
12 Months Avg | Rs 168.11 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment