Company | SHEZ | Symbol |
Company Name | Shezan International Ltd. | Company Name |
Sector | Beverages | Sector |
Avg EPS | Rs 26.11 | Average of past year end EPS's |
Sector Average | Rs 16.58 | Sector average of the above |
Avg EPS FV | Rs 194.26 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 39.20 | Last four quarters EPS |
Sector Average | Rs 36.68 | Sector average of the above |
EPS FV | Rs 291.67 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 650.00 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 10.00 | Total dividend paid during last four quarters |
Sector Average | Rs 5.33 | Sector average of the above |
Div FV | Rs 74.40 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 8.80 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.42 | Sector average of the above |
Avg Div FV | Rs 65.48 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 129.66 | Fair value (averaged of other fair values) |
Upside | -80.05% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.54% | Dividend yield |
Sector Average | 1.04% | Sector average of the above |
Book Value | Rs 166.39 | Book Value |
Sector Average | Rs 206.59 | Sector average of the above |
FV FCF/S | Rs 158.85 | Fair Value based on free cash flow per share |
Outstanding Shares | 7,260,000 | Number of Outstanding Shares |
Current Assets | Rs 1,804.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 1,141.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 91.32 | Net Current Asset Value / Share |
NNWC/S | Rs -5.06 | Net Net Working Capital / Share |
Total Assets | Rs 2,349.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 323.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 21.35 | Free Cash Flow per Share |
FCF/S Sector Avg | 12.58 | Sector Average FCF/S |
P/FCF | 30.45 | Price over free cash flow |
P/FCF Sector Avg | 76.76 | Sector Average P/FCF |
P/E | 16.58 | Price over earnings ratio |
P/E Sector Avg | 13.94 | Sector Average P/E |
P/B | 3.91 | Price over book value ratio |
P/B Sector Avg | 2.74 | Sector Average P/B |
PR | 25.51 | Payout Ratio (in %) |
PR Sector Avg | 21.67 | Sector average Payout Ratio (in %) |
D/E Ratio | 94.45 | Debt / Equity ratio (%) |
Sector D/E Ratio | 51.83 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 23/12/2013 | |
Last Trade Price | Rs 650.00 | |
3 Months Avg | Rs 603.44 | |
6 Months Avg | Rs 557.42 | |
9 Months Avg | Rs 474.54 | |
12 Months Avg | Rs 397.84 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment