Company | GADT | Symbol |
Company Name | Gadoon Textile Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 25.55 | Average of past year end EPS's |
Sector Average | Rs 6.25 | Sector average of the above |
Avg EPS FV | Rs 181.97 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 47.59 | Last four quarters EPS |
Sector Average | Rs 19.23 | Sector average of the above |
EPS FV | Rs 338.96 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 195.82 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 12.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.68 | Sector average of the above |
Div FV | Rs 89.03 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.70 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.17 | Sector average of the above |
Avg Div FV | Rs 33.48 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 160.86 | Fair value (averaged of other fair values) |
Upside | -17.85% | Upside potential (in percentage) based on the above Average. |
Div Yield | 6.38% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 134.94 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 23,437,500 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -12.09 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 6.58 | Sector Average P/FCF |
P/E | 4.11 | Price over earnings ratio |
P/E Sector Avg | 12.71 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.45 | Sector Average P/B |
PR | 26.27 | Payout Ratio (in %) |
PR Sector Avg | 11.06 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 110.85 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 16/04/2014 | |
Last Trade Price | Rs 195.82 | |
3 Months Avg | Rs 248.58 | |
6 Months Avg | Rs 216.56 | |
9 Months Avg | Rs 194.21 | |
12 Months Avg | Rs 175.86 | |
Score | 4 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
Friday, April 18, 2014
GADT- Gadoon Textile Mills Ltd. - Company Analysis - 18-04-2014
Gadoon Textile - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
Company Date Time Announcement
Gadoon Textile 17APR2014 14:10:23 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
Gadoon Textile 17APR2014 14:10:23 EPS = 30.95
Gadoon Textile 17APR2014 14:10:23 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 839.258
Gadoon Textile 17APR2014 14:10:23 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 725.492
Gadoon Textile - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
BPBL - Baluchistan Particle Board Ltd. - Company Analysis - 18-04-2014
Company | BPBL | Symbol |
Company Name | Baluchistan Particle Board Ltd. | Company Name |
Sector | General Industrials | Sector |
Avg EPS | Rs 0.16 | Average of past year end EPS's |
Sector Average | Rs 14.09 | Sector average of the above |
Avg EPS FV | Rs 1.12 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 0.16 | Last four quarters EPS |
Sector Average | Rs -6.34 | Sector average of the above |
EPS FV | Rs 1.14 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 7.00 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 3.46 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 7.07 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 0.57 | Fair value (averaged of other fair values) |
Upside | -91.92% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 274.33 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 6,000,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -13.16 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -13.84 | Sector Average P/FCF |
P/E | 43.75 | Price over earnings ratio |
P/E Sector Avg | 6.97 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.40 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 12.29 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 117.67 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 16/04/2014 | |
Last Trade Price | Rs 7.00 | |
3 Months Avg | Rs 6.57 | |
6 Months Avg | Rs 5.81 | |
9 Months Avg | Rs 6.12 | |
12 Months Avg | Rs 5.68 | |
Score | -14 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
BPBL - Baluchistan Particle Board Ltd. - Company Analysis - 18-04-2014
B.P.Board - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
Company Date Time Announcement
B.P.Board 17APR2014 14:11:56 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
B.P.Board 17APR2014 14:11:56 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 0.406
B.P.Board 17APR2014 14:11:56 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 1.106
B.P.Board 17APR2014 14:11:56 EPS = 0.07
B.P.Board - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
SPLC - Saudi Pak Leasing Co. Ltd. - Company Analysis - 18-04-2014
Company | SPLC | Symbol |
Company Name | Saudi Pak Leasing Co. Ltd. | Company Name |
Sector | Financial Services | Sector |
Avg EPS | Rs -5.94 | Average of past year end EPS's |
Sector Average | Rs 0.57 | Sector average of the above |
Avg EPS FV | Rs -42.32 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 4.37 | Last four quarters EPS |
Sector Average | Rs 0.89 | Sector average of the above |
EPS FV | Rs 31.13 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 3.90 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 0.48 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.30 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.60 | Sector average of the above |
Avg Div FV | Rs 2.14 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 0.63 | Fair value (averaged of other fair values) |
Upside | -83.76% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | 2.09% | Sector average of the above |
Book Value | Rs -5.51 | Book Value |
Sector Average | Rs 11.25 | Sector average of the above |
FV FCF/S | Rs 43.43 | Fair Value based on free cash flow per share |
Outstanding Shares | 45,160,500 | Number of Outstanding Shares |
Current Assets | Rs 1,271.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 1,752.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -10.65 | Net Current Asset Value / Share |
NNWC/S | Rs -13.14 | Net Net Working Capital / Share |
Total Assets | Rs 1,503.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 282.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 6.10 | Free Cash Flow per Share |
FCF/S Sector Avg | -3.15 | Sector Average FCF/S |
P/FCF | 0.64 | Price over free cash flow |
P/FCF Sector Avg | 89.02 | Sector Average P/FCF |
P/E | 0.89 | Price over earnings ratio |
P/E Sector Avg | 9.04 | Sector Average P/E |
P/B | -0.71 | Price over book value ratio |
P/B Sector Avg | 0.41 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 16.99 | Sector average Payout Ratio (in %) |
D/E Ratio | -703.61 | Debt / Equity ratio (%) |
Sector D/E Ratio | 18.04 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 16/04/2014 | |
Last Trade Price | Rs 3.90 | |
3 Months Avg | Rs 2.93 | |
6 Months Avg | Rs 2.79 | |
9 Months Avg | Rs 2.73 | |
12 Months Avg | Rs 2.70 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
SPLC - Saudi Pak Leasing Co. Ltd. - Company Analysis - 18-04-2014
Saudi Pak Leasing - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
Company Date Time Announcement
Saudi Pak Leasing 17APR2014 14:19:02 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
Saudi Pak Leasing 17APR2014 14:19:02 EPS = 2.44
Saudi Pak Leasing 17APR2014 14:19:02 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 107.314
Saudi Pak Leasing 17APR2014 14:19:02 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 110.200
Saudi Pak Leasing - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 31/03/2014
ATRL - Attock Refinery Ltd.- Company Analysis - 18-04-2014
Company | ATRL | Symbol |
Company Name | Attock Refinery Ltd. | Company Name |
Sector | Oil and Gas | Sector |
Avg EPS | Rs 18.18 | Average of past year end EPS's |
Sector Average | Rs 23.47 | Sector average of the above |
Avg EPS FV | Rs 129.46 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 29.61 | Last four quarters EPS |
Sector Average | Rs 22.01 | Sector average of the above |
EPS FV | Rs 210.90 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 234.99 | Last closing stock price |
Updated | April 2014 | Data Month/Year |
Div | Rs 2.50 | Total dividend paid during last four quarters |
Sector Average | Rs 13.58 | Sector average of the above |
Div FV | Rs 17.81 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 2.65 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 9.99 | Sector average of the above |
Avg Div FV | Rs 18.87 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 81.51 | Fair value (averaged of other fair values) |
Upside | -65.31% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.06% | Dividend yield |
Sector Average | 3.78% | Sector average of the above |
Book Value | Rs 366.55 | Book Value |
Sector Average | Rs 154.47 | Sector average of the above |
FV FCF/S | Rs 21.13 | Fair Value based on free cash flow per share |
Outstanding Shares | 85,293,000 | Number of Outstanding Shares |
Current Assets | Rs 58,408.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 55,467.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 34.48 | Net Current Asset Value / Share |
NNWC/S | Rs -147.13 | Net Net Working Capital / Share |
Total Assets | Rs 86,731.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Financial Report Quarter |
CfO | Rs 586.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 2.97 | Free Cash Flow per Share |
FCF/S Sector Avg | 39.78 | Sector Average FCF/S |
P/FCF | 79.22 | Price over free cash flow |
P/FCF Sector Avg | 49.77 | Sector Average P/FCF |
P/E | 7.94 | Price over earnings ratio |
P/E Sector Avg | 10.19 | Sector Average P/E |
P/B | 0.64 | Price over book value ratio |
P/B Sector Avg | 2.10 | Sector Average P/B |
PR | 8.44 | Payout Ratio (in %) |
PR Sector Avg | 43.22 | Sector average Payout Ratio (in %) |
D/E Ratio | 177.41 | Debt / Equity ratio (%) |
Sector D/E Ratio | 167.01 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 16/04/2014 | |
Last Trade Price | Rs 234.99 | |
3 Months Avg | Rs 217.82 | |
6 Months Avg | Rs 210.21 | |
9 Months Avg | Rs 217.22 | |
12 Months Avg | Rs 210.55 | |
Score | -16 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
ATRL - Attock Refinery Ltd.- Company Analysis - 18-04-2014