Tuesday, April 15, 2014

SALT - Salfi Textile Mills Limited - Company Analysis - 15-04-2014

Company

SALT

Symbol

Company Name

Salfi Textile Mills Limited            

Company Name

Sector

Personal Goods (Textile)

Sector

Avg EPS

Rs 36.46

Average of past year end EPS's

Sector Average

Rs 6.21

Sector average of the above

Avg EPS FV

Rs 259.67

Fair Value (DCF) based on average of past year-end EPS's

EPS

Rs 92.40

Last four quarters EPS

Sector Average

Rs 19.37

Sector average of the above

EPS FV

Rs 658.12

Fair Value (DCF) based on last four quarters EPS

Current Price

Rs 171.00

Last closing stock price

Updated

April 2014

Data Month/Year

Div

Rs 13.87

Total dividend paid during last four quarters

Sector Average

Rs 2.66

Sector average of the above

Div FV

Rs 98.79

Fair value (DD) based on total dividend paid during last four quarters

Avg Div

Rs 2.64

Average of yearly dividends paid (including currently paid ones)

Sector Average

Rs 1.17

Sector average of the above

Avg Div FV

Rs 18.78

Fair value (DD) based on Average of yearly dividends paid (including current)

Avg

Rs 258.84

Fair value (averaged of other fair values)

Upside

51.37%

Upside potential (in percentage) based on the above Average.

Div Yield

8.11%

Dividend yield

Sector Average

#N/A

Sector average of the above

Book Value

Error

Book Value

Sector Average

Rs 182.34

Sector average of the above

FV FCF/S

Error

Fair Value based on free cash flow per share

Outstanding Shares

3,342,570

Number of  Outstanding Shares

Current Assets

NA

Currency in Millions of Pakistan Rupees

Total Liabilities

NA

Currency in Millions of Pakistan Rupees

NCAV/S

#VALUE!

Net Current Asset Value / Share

NNWC/S

Empty

Net Net Working Capital / Share

Total Assets

NA

Currency in Millions of Pakistan Rupees

Quarter

NA

Financial Report Quarter

CfO

NA

Cash from Operations (Millions of Rs)

FCF/S

#VALUE!

Free Cash Flow per Share

FCF/S Sector Avg

-2.29

Sector Average FCF/S

P/FCF

Price over free cash flow

P/FCF Sector Avg

6.39

Sector Average P/FCF

P/E

1.85

Price over earnings ratio

P/E Sector Avg

12.73

Sector Average P/E

P/B

Price over book value ratio

P/B Sector Avg

1.42

Sector Average P/B

PR

15.01

Payout Ratio (in %)

PR Sector Avg

10.97

Sector average Payout Ratio (in %)

D/E Ratio

Debt / Equity ratio (%)

Sector D/E Ratio

111.19

Sector Debt / Equity ratio (%)

Price Performance

Last Trade Date

14/04/2014

Last Trade Price

Rs 171.00

3 Months Avg

Rs 215.60

6 Months Avg

Rs 185.10

9 Months Avg

Rs 139.38

12 Months Avg

Rs 114.22

Score

8

cumulative +ve's, -ve's from above all

Buy Scale

1

Range -5 to +5 (based on 5 different complex analysis)

 


Share/Bookmark

No comments:

Post a Comment