Company | IDRT | Symbol |
Company Name | Idrees Textile Mills Limited | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 1.61 | Average of past year end EPS's |
Sector Average | Rs 6.37 | Sector average of the above |
Avg EPS FV | Rs 11.47 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 4.19 | Last four quarters EPS |
Sector Average | Rs 18.55 | Sector average of the above |
EPS FV | Rs 29.84 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 17.60 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 1.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.82 | Sector average of the above |
Div FV | Rs 7.12 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.58 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.21 | Sector average of the above |
Avg Div FV | Rs 4.10 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 13.13 | Fair value (averaged of other fair values) |
Upside | -25.39% | Upside potential (in percentage) based on the above Average. |
Div Yield | 5.68% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | NF | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 18,048,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -6.46 | Sector Average P/FCF |
P/E | 4.20 | Price over earnings ratio |
P/E Sector Avg | 8.01 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 23.87 | Payout Ratio (in %) |
PR Sector Avg | 8.91 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 25/02/2014 | |
Last Trade Price | Rs 17.60 | |
3 Months Avg | Rs 17.56 | |
6 Months Avg | Rs 14.36 | |
9 Months Avg | Rs 12.88 | |
12 Months Avg | Rs 11.51 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
Friday, February 28, 2014
IDRT- Idrees Textile Mills Limited - Company Analysis - 28-02-2014
Idrees Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Idrees Textile 27FEB2014 15:18:03 EPS = 2.24
Idrees Textile 27FEB2014 15:18:03 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 40.402
Idrees Textile 27FEB2014 15:18:03 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 36.211
Idrees Textile 27FEB2014 15:18:03 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Idrees Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
SAPT - Sapphire Textile Mills Ltd. - Company Analysis - 28-02-2014
Company | SAPT | Symbol |
Company Name | Sapphire Textile Mills Ltd. | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 43.41 | Average of past year end EPS's |
Sector Average | Rs 6.37 | Sector average of the above |
Avg EPS FV | Rs 309.18 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 105.29 | Last four quarters EPS |
Sector Average | Rs 18.55 | Sector average of the above |
EPS FV | Rs 749.93 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 340.00 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 9.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.82 | Sector average of the above |
Div FV | Rs 64.10 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.40 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.21 | Sector average of the above |
Avg Div FV | Rs 31.34 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 91.83 | Fair value (averaged of other fair values) |
Upside | -72.99% | Upside potential (in percentage) based on the above Average. |
Div Yield | 2.65% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 488.07 | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Rs -780.94 | Fair Value based on free cash flow per share |
Outstanding Shares | 20,083,100 | Number of Outstanding Shares |
Current Assets | Rs 11,218.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 10,089.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 56.22 | Net Current Asset Value / Share |
NNWC/S | Rs -183.24 | Net Net Working Capital / Share |
Total Assets | Rs 19,891.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs -1,128.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -109.64 | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | -3.10 | Price over free cash flow |
P/FCF Sector Avg | -6.46 | Sector Average P/FCF |
P/E | 3.23 | Price over earnings ratio |
P/E Sector Avg | 8.01 | Sector Average P/E |
P/B | 0.70 | Price over book value ratio |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 8.55 | Payout Ratio (in %) |
PR Sector Avg | 8.91 | Sector average Payout Ratio (in %) |
D/E Ratio | 102.93 | Debt / Equity ratio (%) |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 26/02/2014 | |
Last Trade Price | Rs 340.00 | |
3 Months Avg | Rs 359.43 | |
6 Months Avg | Rs 258.98 | |
9 Months Avg | Rs 210.09 | |
12 Months Avg | Rs 183.65 | |
Score | -1 | cumulative +ve's, -ve's from above all |
Buy Scale | 1 | Range -5 to +5 (based on 5 different complex analysis) |
SAPT - Sapphire Textile Mills Ltd. - Company Analysis - 28-02-2014
Sapphire Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Sapphire Textile 27FEB2014 15:20:01 EPS = 38.77
Sapphire Textile 27FEB2014 15:20:01 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 778.682
Sapphire Textile 27FEB2014 15:20:01 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 947.596
Sapphire Textile 27FEB2014 15:20:01 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Sapphire Textile - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
ARUJ - Aruj Industries Limited- Company Analysis - 28-02-2014
Company | ARUJ | Symbol |
Company Name | Aruj Industries Limited | Company Name |
Sector | Personal Goods (Textile) | Sector |
Avg EPS | Rs 1.36 | Average of past year end EPS's |
Sector Average | Rs 6.37 | Sector average of the above |
Avg EPS FV | Rs 9.66 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 3.31 | Last four quarters EPS |
Sector Average | Rs 18.55 | Sector average of the above |
EPS FV | Rs 23.58 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 14.80 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.82 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.60 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.21 | Sector average of the above |
Avg Div FV | Rs 4.27 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 9.38 | Fair value (averaged of other fair values) |
Upside | -36.65% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 183.36 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 6,151,700 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | -0.01 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -6.46 | Sector Average P/FCF |
P/E | 4.47 | Price over earnings ratio |
P/E Sector Avg | 8.01 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 8.91 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 149.69 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 25/02/2014 | |
Last Trade Price | Rs 14.80 | |
3 Months Avg | Rs 12.39 | |
6 Months Avg | Rs 10.07 | |
9 Months Avg | Rs 8.41 | |
12 Months Avg | Rs 7.58 | |
Score | -10 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
ARUJ - Aruj Industries Limited- Company Analysis - 28-02-2014
Aruj Industries - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Company Date Time Announcement
Aruj Industries 27FEB2014 15:27:55 FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
Aruj Industries 27FEB2014 15:27:55 EPS = 1.29
Aruj Industries 27FEB2014 15:27:55 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 7.918
Aruj Industries 27FEB2014 15:27:55 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 10.895
Aruj Industries - FINANCIAL RESULT FOR THE HALF YEAR ENDED 31/12/2013
SMCPL -Safe Mix Concrete - Company Analysis - 28-02-2014
Company | SMCPL | Symbol |
Company Name | Safe Mix Concrete | Company Name |
Sector | Construction and Materials (Cement) | Sector |
Avg EPS | Rs -0.20 | Average of past year end EPS's |
Sector Average | Rs 1.14 | Sector average of the above |
Avg EPS FV | Rs -1.41 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 0.70 | Last four quarters EPS |
Sector Average | Rs 4.52 | Sector average of the above |
EPS FV | Rs 4.99 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 8.02 | Last closing stock price |
Updated | February 2014 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.40 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 0.78 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 0.89 | Fair value (averaged of other fair values) |
Upside | -88.84% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 32.57 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 20,000,000 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | 7.69 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -22.12 | Sector Average P/FCF |
P/E | 11.46 | Price over earnings ratio |
P/E Sector Avg | 13.13 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 1.12 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | 17.92 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 89.42 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 20/02/2014 | |
Last Trade Price | Rs 8.02 | |
3 Months Avg | Rs 8.66 | |
6 Months Avg | Rs 8.58 | |
9 Months Avg | Rs 8.51 | |
12 Months Avg | Rs 7.92 | |
Score | -8 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
SMCPL -Safe Mix Concrete - Company Analysis - 28-02-2014