Friday, July 12, 2013

KOHE - Kohinoor Energy Limited - Ratios Analysis -12/07/2013

Valuation -- P/E Ratio (TTM) -- Company 8.81
Valuation -- P/E Ratio (TTM) -- Industry 33.88
Valuation -- P/E Ratio (TTM) -- Sector 28.34
Valuation -- P/E High - Last 5 Yrs. -- Company 7.03
Valuation -- P/E High - Last 5 Yrs. -- Industry 57.25
Valuation -- P/E High - Last 5 Yrs. -- Sector 45.57
Valuation -- P/E Low - Last 5 Yrs. -- Company 4.3
Valuation -- P/E Low - Last 5 Yrs. -- Industry 21.23
Valuation -- P/E Low - Last 5 Yrs. -- Sector 17.93
Valuation -- Beta -- Company 0.74
Valuation -- Beta -- Industry 0.75
Valuation -- Beta -- Sector 0.67
Valuation -- Price to Sales (TTM) -- Company 0.6
Valuation -- Price to Sales (TTM) -- Industry 1.25
Valuation -- Price to Sales (TTM) -- Sector 1.75
Valuation -- Price to Book (MRQ) -- Company 0
Valuation -- Price to Book (MRQ) -- Industry 1.89
Valuation -- Price to Book (MRQ) -- Sector 1.81
Valuation -- Price to Tangible Book (MRQ) -- Company 0
Valuation -- Price to Tangible Book (MRQ) -- Industry 1.26
Valuation -- Price to Tangible Book (MRQ) -- Sector 1.68
Valuation -- Price to Cash Flow (TTM) -- Company 0
Valuation -- Price to Cash Flow (TTM) -- Industry 4.37
Valuation -- Price to Cash Flow (TTM) -- Sector 6.23
Valuation -- Price to Free Cash Flow (TTM) -- Company 0
Valuation -- Price to Free Cash Flow (TTM) -- Industry 1.55
Valuation -- Price to Free Cash Flow (TTM) -- Sector 15.89
Valuation -- % Owned Institutions -- Company 0
Valuation -- % Owned Institutions -- Industry 0
Valuation -- % Owned Institutions -- Sector 0
Dividends -- Dividend Yield -- Company 21.54
Dividends -- Dividend Yield -- Industry 2.11
Dividends -- Dividend Yield -- Sector 2.38
Dividends -- Dividend Yield - 5 Year Avg. -- Company 12.42
Dividends -- Dividend Yield - 5 Year Avg. -- Industry 2.08
Dividends -- Dividend Yield - 5 Year Avg. -- Sector 2.46
Dividends -- Dividend 5 Year Growth Rate -- Company 18.47
Dividends -- Dividend 5 Year Growth Rate -- Industry 5.41
Dividends -- Dividend 5 Year Growth Rate -- Sector 7.51
Dividends -- Payout Ratio (TTM) -- Company 0
Dividends -- Payout Ratio (TTM) -- Industry 103.17
Dividends -- Payout Ratio (TTM) -- Sector 79.6
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company 16.62
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry -3.5
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector 1.51
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company 4.98
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry 3.64
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector 5.02
Growth Rates -- Sales - 5 Yr. Growth Rate -- Company 17.84
Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry 10.15
Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector 11.05
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company 13.04
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry -47.84
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector -36.55
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company 4.73
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry 0
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector 0
Growth Rates -- EPS - 5 Yr. Growth Rate -- Company 0.25
Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry 5.4
Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector 8.65
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company -10.54
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry 10.91
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector 18.59
Financial Strength -- Quick Ratio (MRQ) -- Company 0
Financial Strength -- Quick Ratio (MRQ) -- Industry 1.03
Financial Strength -- Quick Ratio (MRQ) -- Sector 1.02
Financial Strength -- Current Ratio (MRQ) -- Company 0
Financial Strength -- Current Ratio (MRQ) -- Industry 1.1
Financial Strength -- Current Ratio (MRQ) -- Sector 1.11
Financial Strength -- LT Debt to Equity (MRQ) -- Company 0
Financial Strength -- LT Debt to Equity (MRQ) -- Industry 213.02
Financial Strength -- LT Debt to Equity (MRQ) -- Sector 163.38
Financial Strength -- Total Debt to Equity (MRQ) -- Company 0
Financial Strength -- Total Debt to Equity (MRQ) -- Industry 246.68
Financial Strength -- Total Debt to Equity (MRQ) -- Sector 187.7
Financial Strength -- Interest Coverage (TTM) -- Company 5.04
Financial Strength -- Interest Coverage (TTM) -- Industry 0.56
Financial Strength -- Interest Coverage (TTM) -- Sector 46.22
Profitability -- Gross Margin (TTM) -- Company 10.73
Profitability -- Gross Margin (TTM) -- Industry 17.96
Profitability -- Gross Margin (TTM) -- Sector 23.99
Profitability -- Gross Margin - 5 Yr. Avg. -- Company 10.58
Profitability -- Gross Margin - 5 Yr. Avg. -- Industry 6.47
Profitability -- Gross Margin - 5 Yr. Avg. -- Sector 14.85
Profitability -- EBITD Margin (TTM) -- Company 10.76
Profitability -- EBITD Margin (TTM) -- Industry 0
Profitability -- EBITD Margin (TTM) -- Sector 0
Profitability -- EBITD - 5 Yr. Avg. -- Company 11.37
Profitability -- EBITD - 5 Yr. Avg. -- Industry 37.25
Profitability -- EBITD - 5 Yr. Avg. -- Sector 36.25
Profitability -- Operating Margin (TTM) -- Company 9.16
Profitability -- Operating Margin (TTM) -- Industry 12.21
Profitability -- Operating Margin (TTM) -- Sector 16.02
Profitability -- Operating Margin - 5 Yr. Avg. -- Company 8.83
Profitability -- Operating Margin - 5 Yr. Avg. -- Industry 21.63
Profitability -- Operating Margin - 5 Yr. Avg. -- Sector 23.18
Profitability -- Pre-Tax Margin (TTM) -- Company 6.8
Profitability -- Pre-Tax Margin (TTM) -- Industry 10.05
Profitability -- Pre-Tax Margin (TTM) -- Sector 14.29
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company 7.84
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry 17.37
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector 19.93
Profitability -- Net Profit Margin (TTM) -- Company 6.79
Profitability -- Net Profit Margin (TTM) -- Industry 5.07
Profitability -- Net Profit Margin (TTM) -- Sector 9.66
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company 7.72
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry 11.64
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector 14.25
Profitability -- Effective Tax Rate (TTM) -- Company 0.14
Profitability -- Effective Tax Rate (TTM) -- Industry 19.61
Profitability -- Effective Tax Rate (TTM) -- Sector 19.77
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector Error
Management Effectiveness -- Return On Assets (TTM) -- Company 0
Management Effectiveness -- Return On Assets (TTM) -- Industry 0.56
Management Effectiveness -- Return On Assets (TTM) -- Sector 2.21
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company 9.38
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry 2.63
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector 3.98
Management Effectiveness -- Return On Investment (TTM) -- Company 0
Management Effectiveness -- Return On Investment (TTM) -- Industry 0.87
Management Effectiveness -- Return On Investment (TTM) -- Sector 2.74
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company 10.77
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry 3.53
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector 4.97
Management Effectiveness -- Return On Equity (TTM) -- Company 0
Management Effectiveness -- Return On Equity (TTM) -- Industry -16.31
Management Effectiveness -- Return On Equity (TTM) -- Sector -7.47
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company 10.8
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry 1.74
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector 5.04
Efficiency -- Revenue/Employee (TTM) -- Company 0
Efficiency -- Revenue/Employee (TTM) -- Industry 36827976
Efficiency -- Revenue/Employee (TTM) -- Sector 580842740
Efficiency -- Net Income/Employee (TTM) -- Company 0
Efficiency -- Net Income/Employee (TTM) -- Industry -2169955
Efficiency -- Net Income/Employee (TTM) -- Sector 136133878
Efficiency -- Receivable Turnover (TTM) -- Company 0
Efficiency -- Receivable Turnover (TTM) -- Industry 6.5
Efficiency -- Receivable Turnover (TTM) -- Sector 6.28
Efficiency -- Inventory Turnover (TTM) -- Company 0
Efficiency -- Inventory Turnover (TTM) -- Industry 21.57
Efficiency -- Inventory Turnover (TTM) -- Sector 19.93
Efficiency -- Asset Turnover (TTM) -- Company 0
Efficiency -- Asset Turnover (TTM) -- Industry 0.25
Efficiency -- Asset Turnover (TTM) -- Sector 0.31

Share/Bookmark

KOHE - Kohinoor Energy Limited - Company Analysis -12/07/2013

Company KOHE Symbol
Company Name Kohinoor Energy Limited Company Name
Sector Electricity Sector
Avg EPS Rs 4.49 Average of past year end EPS's
Sector Average Rs 0.88 Sector average of the above
Avg EPS FV Rs 49.83 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 4.90 Last four quarters EPS
Sector Average Rs 2.53 Sector average of the above
EPS FV Rs 54.44 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 46.29 Last closing stock price
Updated July 2013 Data Month/Year
Div Rs 10.25 Total dividend paid during last four quarters
Sector Average Rs 1.78 Sector average of the above
Div FV Rs 113.89 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 2.30 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 1.27 Sector average of the above
Avg Div FV Rs 25.51 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 39.89 Fair value (averaged of other fair values)
Upside -13.84% Upside potential (in percentage) based on the above Average.
Div Yield 22.14% Dividend yield
Sector Average 3.73% Sector average of the above
Book Value Rs 43.75 Book Value
Sector Average Rs 21.95 Sector average of the above
FV FCF/S Rs -28.42 Fair Value based on free cash flow per share
Outstanding Shares 169,458,600 Number of  Outstanding Shares
Current Assets Rs 6,972.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 3,550.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 20.19 Net Current Asset Value / Share
NNWC/S Empty Net Net Working Capital / Share
Total Assets Rs 10,964.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs -430.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -2.56 Free Cash Flow per Share
FCF/S Sector Avg 0.07 Sector Average FCF/S
P/E 9.45 Price over earnings ratio
P/E Sector Avg 3.51 Sector Average P/E
P/B 1.06 Price over book value ratio
P/B Sector Avg 1.05 Sector Average P/B
PR 209.18 Payout Ratio (in %)
PR Sector Avg 27.16 Sector average Payout Ratio (in %)
D/E Ratio 47.88 Debt / Equite ratio (%)
Sector D/E Ratio 159.00 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 11/07/2013
Last Trade Price Rs 46.29
3 Months Avg Rs 33.89
6 Months Avg Rs 28.68
9 Months Avg Rs 26.80
12 Months Avg Rs 25.65
Score 0 cumulative +ve's, -ve's from above all

Share/Bookmark

Kohinoor Energy - DIVIDEND Announcement - 10JUL2013

Company Date Time Announcement
Kohinoor Energy 10JUL2013 17:19:13 BOOK CLOSURE TO 31/07/2013
Kohinoor Energy 10JUL2013 17:19:13 BOOK CLOSURE FROM 25/07/2013
Kohinoor Energy 10JUL2013 17:19:13 DIVIDEND = 42.50% (i)
Share/Bookmark

SSIC - Silver Star Insurance Co. Ltd. - Ratios Analysis -12/07/2013

Valuation -- P/E Ratio (TTM) -- Company 4.79
Valuation -- P/E Ratio (TTM) -- Industry 20.25
Valuation -- P/E Ratio (TTM) -- Sector 15.64
Valuation -- P/E High - Last 5 Yrs. -- Company 5.94
Valuation -- P/E High - Last 5 Yrs. -- Industry 192.33
Valuation -- P/E High - Last 5 Yrs. -- Sector 32.8
Valuation -- P/E Low - Last 5 Yrs. -- Company 1.67
Valuation -- P/E Low - Last 5 Yrs. -- Industry 13.2
Valuation -- P/E Low - Last 5 Yrs. -- Sector 16.51
Valuation -- Beta -- Company 0.86
Valuation -- Beta -- Industry 1.06
Valuation -- Beta -- Sector 1.33
Valuation -- Price to Sales (TTM) -- Company 0.85
Valuation -- Price to Sales (TTM) -- Industry 0.64
Valuation -- Price to Sales (TTM) -- Sector 4.1
Valuation -- Price to Book (MRQ) -- Company 0.34
Valuation -- Price to Book (MRQ) -- Industry 1.07
Valuation -- Price to Book (MRQ) -- Sector 2.3
Valuation -- Price to Tangible Book (MRQ) -- Company 0.34
Valuation -- Price to Tangible Book (MRQ) -- Industry 1.24
Valuation -- Price to Tangible Book (MRQ) -- Sector 2.41
Valuation -- Price to Cash Flow (TTM) -- Company 3.16
Valuation -- Price to Cash Flow (TTM) -- Industry 13.36
Valuation -- Price to Cash Flow (TTM) -- Sector 11
Valuation -- Price to Free Cash Flow (TTM) -- Company 5.19
Valuation -- Price to Free Cash Flow (TTM) -- Industry 94.09
Valuation -- Price to Free Cash Flow (TTM) -- Sector 6.07
Valuation -- % Owned Institutions -- Company 0
Valuation -- % Owned Institutions -- Industry 0
Valuation -- % Owned Institutions -- Sector 0
Dividends -- Dividend Yield -- Company 0
Dividends -- Dividend Yield -- Industry 1.88
Dividends -- Dividend Yield -- Sector 2.58
Dividends -- Dividend Yield - 5 Year Avg. -- Company 0
Dividends -- Dividend Yield - 5 Year Avg. -- Industry 2.16
Dividends -- Dividend Yield - 5 Year Avg. -- Sector 1.91
Dividends -- Dividend 5 Year Growth Rate -- Company 0
Dividends -- Dividend 5 Year Growth Rate -- Industry 14.54
Dividends -- Dividend 5 Year Growth Rate -- Sector 6.63
Dividends -- Payout Ratio (TTM) -- Company 0
Dividends -- Payout Ratio (TTM) -- Industry 35.2
Dividends -- Payout Ratio (TTM) -- Sector 17.41
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Company 3.63
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Industry 19.94
Growth Rates -- Sales (MRQ) vs Qtr. 1 Yr. Ago -- Sector 18.8
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Company 8.94
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Industry 12.89
Growth Rates -- Sales (TTM) vs TTM 1 Yr. Ago -- Sector 12.32
Growth Rates -- Sales - 5 Yr. Growth Rate -- Company 14.48
Growth Rates -- Sales - 5 Yr. Growth Rate -- Industry 9.03
Growth Rates -- Sales - 5 Yr. Growth Rate -- Sector 13.64
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Company 0
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Industry -38.86
Growth Rates -- EPS (MRQ) vs Qtr. 1 Yr. Ago -- Sector 70.75
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Company -39.78
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Industry 0
Growth Rates -- EPS (TTM) vs TTM 1 Yr. Ago -- Sector 0
Growth Rates -- EPS - 5 Yr. Growth Rate -- Company -4.82
Growth Rates -- EPS - 5 Yr. Growth Rate -- Industry 19.09
Growth Rates -- EPS - 5 Yr. Growth Rate -- Sector 26.04
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Company 18.71
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Industry 8.37
Growth Rates -- Capital Spending - 5 Yr. Growth Rate -- Sector 25.79
Financial Strength -- Quick Ratio (MRQ) -- Company 0
Financial Strength -- Quick Ratio (MRQ) -- Industry 0
Financial Strength -- Quick Ratio (MRQ) -- Sector 0.14
Financial Strength -- Current Ratio (MRQ) -- Company 0
Financial Strength -- Current Ratio (MRQ) -- Industry 0
Financial Strength -- Current Ratio (MRQ) -- Sector 4.55
Financial Strength -- LT Debt to Equity (MRQ) -- Company 0
Financial Strength -- LT Debt to Equity (MRQ) -- Industry 16.26
Financial Strength -- LT Debt to Equity (MRQ) -- Sector 35.12
Financial Strength -- Total Debt to Equity (MRQ) -- Company 3.85
Financial Strength -- Total Debt to Equity (MRQ) -- Industry 16.63
Financial Strength -- Total Debt to Equity (MRQ) -- Sector 58.23
Financial Strength -- Interest Coverage (TTM) -- Company 0
Financial Strength -- Interest Coverage (TTM) -- Industry 9.32
Financial Strength -- Interest Coverage (TTM) -- Sector 4.21
Profitability -- Gross Margin (TTM) -- Company 0
Profitability -- Gross Margin (TTM) -- Industry 0.99
Profitability -- Gross Margin (TTM) -- Sector 6.67
Profitability -- Gross Margin - 5 Yr. Avg. -- Company 0
Profitability -- Gross Margin - 5 Yr. Avg. -- Industry 0.88
Profitability -- Gross Margin - 5 Yr. Avg. -- Sector 6.4
Profitability -- EBITD Margin (TTM) -- Company 27.49
Profitability -- EBITD Margin (TTM) -- Industry 0
Profitability -- EBITD Margin (TTM) -- Sector 0
Profitability -- EBITD - 5 Yr. Avg. -- Company 42.55
Profitability -- EBITD - 5 Yr. Avg. -- Industry 6.75
Profitability -- EBITD - 5 Yr. Avg. -- Sector 3.34
Profitability -- Operating Margin (TTM) -- Company 19.34
Profitability -- Operating Margin (TTM) -- Industry 4.96
Profitability -- Operating Margin (TTM) -- Sector 42.6
Profitability -- Operating Margin - 5 Yr. Avg. -- Company 35.98
Profitability -- Operating Margin - 5 Yr. Avg. -- Industry 2.43
Profitability -- Operating Margin - 5 Yr. Avg. -- Sector 36.05
Profitability -- Pre-Tax Margin (TTM) -- Company 19.34
Profitability -- Pre-Tax Margin (TTM) -- Industry 5.01
Profitability -- Pre-Tax Margin (TTM) -- Sector 43.49
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Company 35.98
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Industry 2.45
Profitability -- Pre-Tax Margin - 5 Yr. Avg. -- Sector 155.35
Profitability -- Net Profit Margin (TTM) -- Company 18.83
Profitability -- Net Profit Margin (TTM) -- Industry 3.57
Profitability -- Net Profit Margin (TTM) -- Sector 34.43
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Company 33.35
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Industry 1.39
Profitability -- Net Profit Margin - 5 Yr. Avg. -- Sector 145.78
Profitability -- Effective Tax Rate (TTM) -- Company 2.61
Profitability -- Effective Tax Rate (TTM) -- Industry 31.37
Profitability -- Effective Tax Rate (TTM) -- Sector 20.6
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Company Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Industry Error
Profitability -- Effective Tax Rate - 5 Yr. Avg. -- Sector Error
Management Effectiveness -- Return On Assets (TTM) -- Company 4.76
Management Effectiveness -- Return On Assets (TTM) -- Industry 1.02
Management Effectiveness -- Return On Assets (TTM) -- Sector 3.32
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Company 9.16
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Industry 0.49
Management Effectiveness -- Return On Assets - 5 Yr. Avg. -- Sector 2.69
Management Effectiveness -- Return On Investment (TTM) -- Company 0
Management Effectiveness -- Return On Investment (TTM) -- Industry 0.29
Management Effectiveness -- Return On Investment (TTM) -- Sector 1.45
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Company 0
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Industry 0.23
Management Effectiveness -- Return On Investment - 5 Yr Avg -- Sector 1.01
Management Effectiveness -- Return On Equity (TTM) -- Company 7.82
Management Effectiveness -- Return On Equity (TTM) -- Industry 6.49
Management Effectiveness -- Return On Equity (TTM) -- Sector 23.32
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Company 14.36
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Industry 1.92
Management Effectiveness -- Return On Equity - 5 Yr. Avg. -- Sector 22.41
Efficiency -- Revenue/Employee (TTM) -- Company 0
Efficiency -- Revenue/Employee (TTM) -- Industry 92086517
Efficiency -- Revenue/Employee (TTM) -- Sector 68396883
Efficiency -- Net Income/Employee (TTM) -- Company 0
Efficiency -- Net Income/Employee (TTM) -- Industry 2231679
Efficiency -- Net Income/Employee (TTM) -- Sector 20460721
Efficiency -- Receivable Turnover (TTM) -- Company 0
Efficiency -- Receivable Turnover (TTM) -- Industry 0.36
Efficiency -- Receivable Turnover (TTM) -- Sector 33.87
Efficiency -- Inventory Turnover (TTM) -- Company 0
Efficiency -- Inventory Turnover (TTM) -- Industry 0.7
Efficiency -- Inventory Turnover (TTM) -- Sector 2.35
Efficiency -- Asset Turnover (TTM) -- Company 0.25
Efficiency -- Asset Turnover (TTM) -- Industry 0.28
Efficiency -- Asset Turnover (TTM) -- Sector 0.04

Share/Bookmark

SSIC - Silver Star Insurance Co. Ltd. - Company Analysis -12/07/2013

Company SSIC Symbol
Company Name Silver Star Insurance Co. Ltd.           Company Name
Sector Non Life Insurance Sector
Avg EPS Rs 3.01 Average of past year end EPS's
Sector Average Rs 7.61 Sector average of the above
Avg EPS FV Rs 33.41 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 1.37 Last four quarters EPS
Sector Average Rs 2.90 Sector average of the above
EPS FV Rs 15.22 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 6.00 Last closing stock price
Updated July 2013 Data Month/Year
Div Rs 0.00 Total dividend paid during last four quarters
Sector Average Rs 1.17 Sector average of the above
Div FV Rs 0.00 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.00 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 1.07 Sector average of the above
Avg Div FV Rs 0.00 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 14.11 Fair value (averaged of other fair values)
Upside 135.11% Upside potential (in percentage) based on the above Average.
Div Yield 0.00% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 18.19 Book Value
Sector Average Rs 30.76 Sector average of the above
FV FCF/S Rs 17.81 Fair Value based on free cash flow per share
Outstanding Shares 30,564,844 Number of  Outstanding Shares
Current Assets NA Currency in Millions of Pakistan Rupees
Total Liabilities Rs 347.00 Currency in Millions of Pakistan Rupees
NCAV/S #VALUE! Net Current Asset Value / Share
NNWC/S Empty Net Net Working Capital / Share
Total Assets Rs 903.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 64.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 1.60 Free Cash Flow per Share
FCF/S Sector Avg 0.86 Sector Average FCF/S
P/E 4.38 Price over earnings ratio
P/E Sector Avg 10.16 Sector Average P/E
P/B 0.33 Price over book value ratio
P/B Sector Avg 1.87 Sector Average P/B
PR 0.00 Payout Ratio (in %)
PR Sector Avg 26.90 Sector average Payout Ratio (in %)
D/E Ratio 62.41 Debt / Equite ratio (%)
Sector D/E Ratio 137.34 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 11/07/2013
Last Trade Price Rs 6.00
3 Months Avg Rs 6.55
6 Months Avg Rs 7.17
9 Months Avg Rs 7.00
12 Months Avg Rs 6.66
Score 4 cumulative +ve's, -ve's from above all

Share/Bookmark

Silver Star Ins. - FINANCIAL RESULT FOR THE YEAR ENDED 31/12/2012

Company Date Time Announcement
Silver Star Ins. 11JUL2013 09:45:49 BOOK CLOSURE TO 31/07/2013
Silver Star Ins. 11JUL2013 09:45:49 BOOK CLOSURE FROM 20/07/2013
Silver Star Ins. 11JUL2013 09:45:49 ANNUAL GENERAL MEETING WILL
BE HELD ON 31/07/2013
Silver Star Ins. 11JUL2013 09:45:49 EPS = 1.37
Silver Star Ins. 11JUL2013 09:45:49 PROFIT/LOSS AFTER TAXATION
RS. IN MILLION 41.879
Silver Star Ins. 11JUL2013 09:45:49 PROFIT/LOSS BEFORE TAXATION
RS. IN MILLION 47.584
Silver Star Ins. 11JUL2013 09:45:49 DIVIDEND = NIL
Silver Star Ins. 11JUL2013 09:45:49 FINANCIAL RESULT FOR THE
YEAR ENDED 31/12/2012
Share/Bookmark

KSE EOD Daily Share Price Data - 11/07/2013

For: July 11, 2013
SYMBOL OPEN RATE HIGH RATE LOW RATE CLOSING RATE TURNOVER
AABS 99.75 100.25 100.25 100.25 0
ABL 80 80 78.25 78.64 12,000
ABOT 349 357.75 347 350 1,900
ACPL 138.32 138.65 135.6 135.87 20,700
ADMM 40 40.01 40 40 13,000
ADOS 72.5 73.8 70 73.51 16,500
AGIC 20 20.01 20 20.01 5,000
AGIL 80.18 79 77 77.04 18,000
AGLNCPS 10.2 10 10 10 0
AGTL 208 210 209 209.67 300
AHCL 23.73 23.89 23.2 23.24 73,500
AHL 40.93 41 40.37 40.51 44,000
AICL 86.07 86.25 84.3 84.72 390,000
AICL-CJUL 86.6 0 0 85.15 0
AKBL 15.82 15.99 15.5 15.51 1,128,500
AKGL 12.75 12.75 11.8 12.75 15,000
AKZO 67.96 68 65.6 66.77 41,000
ALTN 20.3 21.31 21.3 21.31 66,000
AMTEX 2.97 3.06 2.94 2.96 151,500
ANL 6.66 6.79 6.5 6.52 571,000
APL 586.21 587 577 579.17 9,900
ARUJ 8.5 8 8 8 500
ASL 9.11 9.1 8.95 8.96 25,000
ASLPS 7.87 8.85 7.54 7.78 11,500
ATBA 382.1 380 378.28 379 500
ATIL 48.75 49.9 48.15 48.31 19,500
ATLH 192 193 190.08 190.47 1,900
ATRL 206.93 217 209.1 212.43 2,550,900
ATRL-CJUL 208.21 0 0 213.52 0
BAFL 20.25 20.1 19.62 19.68 4,519,000
BAHL 31.49 31.5 30.82 31 190,500
BAHL-CJUL 31.69 0 0 31.16 0
BAPL 15.5 15.5 15.5 15.5 2,000
BCML 62 58.9 58.9 58.9 500
BERG 23.91 24.29 23.75 23.79 36,000
BILF 5.53 5.77 5.22 5.38 6,500
BIPL 6.73 6.8 6.51 6.52 696,000
BOK 7.78 7.8 7.7 7.8 14,000
BOP 13.35 13.58 13.08 13.13 2,503,500
BPBL 5.88 5.52 5.5 5.5 2,500
BPL 38.87 38.6 38.6 38.6 500
BRR 4.03 4 3.8 3.92 165,000
BTL 130.09 136.59 131.2 131.36 13,800
BWCL 71.66 75.24 75.24 75.24 500
BWHL 54.9451 54.8778 54.8778 54.8778 0
BYCO 11.3 11.5 11.11 11.14 1,958,000
CEPB 31.7 31.8 30.86 31.11 114,000
CHBL 3.16 3.38 3.38 3.38 1,000
CHCC 70.01 69.2 68.12 68.5 38,500
CJPL 1.76 1.77 1.77 1.77 1,000
CLCPS 1.58 1.68 1.43 1.59 59,500
CLOV 71.7 70.25 70.25 70.25 500
CML 4.54 4.55 4.35 4.42 498,500
COTT 3.79 3.62 3.56 3.56 1,000
CPAL 5.78 6 5.09 5.34 6,000
CPL 318.84 318 308 310.14 23,900
CPMFI 8.48 8.5 8.3 8.47 13,500
CPPL 41.77 41.69 40.61 41.35 47,500
CRTM 18.63 18.25 17.63 18 69,000
CSAP 49.2 49.5 47.51 48.09 141,000
CSUML 6.64 6.4 5.66 6.05 56,000
CWSM 14.5 15.44 14.5 15 53,000
CYAN 64.13 64 62.25 62.25 10,000
DAAG 6.5 6.5 6.4 6.4 15,000
DADX 39 40.94 40.9 40.94 1,000
DAWH 55.91 56.75 55 55.76 403,000
DBCI 4.61 4.52 4.05 4.35 158,000
DCH 3.02 2.95 2.83 2.88 28,500
DCL 7.69 7.67 7.41 7.5 523,500
DCM 2.81 2.82 2.55 2.6 5,000
DEL 2.86 3.19 2.62 2.86 17,000
DFML 4.78 4.8 4.7 4.7 53,500
DFSM 3.35 3.36 3.25 3.3 96,000
DGKC 92.46 92.69 90.1 90.46 2,718,500
DINT 57.25 60 57.5 59.88 5,500
DLL 63.78 63.5 62 63.5 1,500
DNCC 5.9 5.9 5.42 5.9 1,000
DOL 5.81 5.71 5.56 5.6 22,500
DSFL 2.55 2.57 2.43 2.47 396,500
DSIL 5.21 5.1 4.95 4.98 99,500
DSL 4.85 4.9 4.65 4.83 16,000
DWSM 3.96 4.2 3.25 3.81 13,500
ECOP 6.84 6.05 5.9 5.9 1,500
EFLTFC3 98 0 0 98 0
EFOODS 156.88 157.88 153 154 2,354,000
EFUG 83.77 84.1 84.1 84.1 500
EFUL 76 75.1 75.1 75.1 500
ELCM 27.5 28.75 28.75 28.75 0
ELSM 64.82 64.48 62.1 63.18 5,000
EMCO 3.24 3.03 3.03 3.03 500
ENGRO 159.41 165.8 158.98 164.53 12,030,400
ENGROTFC 102.1188 0 0 102.1188 0
ENGROTFC2 100.1886 0 0 100.1886 0
EPCL 13.46 13.48 13.05 13.25 1,035,000
ESBL 3.7 3.55 3.25 3.55 10,500
EXIDE 433.39 438.9 434.1 438.9 500
FABL 10.66 10.83 10.4 10.42 1,397,500
FASM 112 117.6 113 117.6 9,700
FATIMA 26.39 26.75 26.05 26.29 1,297,500
FCCL 14.38 14.39 13.86 14.04 10,424,500
FCCL-CJUL 14.47 0 0 14.11 0
FCSC 3.98 3.97 3.8 3.81 121,000
FDIBL 1.91 1.77 1.77 1.77 500
FECM 3.7 3.84 3.82 3.84 5,000
FECTC 56.81 57.25 55.3 56.75 119,000
FEROZ 109.25 107.5 107 107.5 1,500
FFBL 40.49 40.48 39.91 40 447,000
FFC 115.58 115.9 114.85 115.03 814,400
FFC-CJUL 116.3 0 0 115.62 0
FFLM 3.35 3 3 3.35 3,000
FHAM 10.01 10.45 10.1 10.11 2,500
FHBM 10.05 10.6 10.55 10.6 1,000
FIBLM 1.5 1.8 1.52 1.75 2,000
FLYNG 5.04 5.05 4.9 4.95 334,500
FNBM 5.9 5.99 5.9 5.99 2,000
FNEL 7.04 7.2 6.55 6.7 210,000
FPJM 2.31 2.29 2.29 2.29 500
FRSM 30 29.5 29.05 29.5 4,500
FUDLM 9.99 10.2 9.5 10.2 4,500
GADT 131 131.25 130 130 9,000
GAIL 5.36 5.36 5.35 5.35 22,000
GASF 8.79 8.9 8.75 8.76 22,500
GATM 26 27.1 26.49 26.99 38,500
GFIL 13.95 13.99 13.25 13.52 4,500
GGL 27.56 27.5 27 27.03 19,500
GHNI 19.65 19.53 19.25 19.26 16,500
GHNL 7.95 7.89 7.5 7.75 20,000
GLAT 51.48 54.05 53.75 54.05 1,500
GLAXO 131.72 133.5 128 128.54 147,500
GRAYS 47.6 47.5 47.5 47.5 1,000
GRYL 11.97 12.95 10.97 11.85 82,000
GTYR 52.98 53 51.35 52.25 49,500
GUSM 5 4.8 4.8 4.8 1,000
GVGL 21 19.95 19.95 19.95 3,000
GWLC 11.14 11.55 11.05 11.05 31,500
HABSM 25.97 26 25.52 25.63 40,500
HADC 2.84 2.87 2.72 2.87 1,000
HAL 25.65 25.05 25.05 25.05 1,000
HBL 137.12 143 136 140.29 541,500
HCAR 50.08 50.25 48.01 48.14 178,000
HICL 13.25 13.01 13 13 1,000
HINOON 88.2 92.61 92.61 92.61 28,000
HIRAT 16.05 16 15.6 15.8 2,000
HMB 18.49 18.4 18.25 18.4 9,000
HSPI 22.2 21.2 21.12 21.14 5,000
HUBC 69.06 69.06 67.9 68.03 633,500
HUMNL 41.2 41.9 41 41 70,500
HWQS 16.5 15.5604 15.5604 15.5604 0
IBLHL 40 39.55 39.55 39.55 1,000
ICI 176.41 175.02 172 172.88 4,800
ICIBL 1.62 1.65 1.57 1.61 47,000
IDEN 6.96 7 6.5 6.65 14,500
IDRT 10.5 11.25 11.25 11.25 2,500
IGIBL 2.33 2.35 2.21 2.23 450,500
IGIIL 143 137.22 137.17 137.22 1,500
INDU 308 312 308 312 2,600
INIL 49.75 49.99 48.5 48.6 118,500
INKL 7.07 7 6.65 6.65 1,000
ISL 17.24 17.23 16.9 17 65,500
JDMT 65.95 63.01 62.66 62.78 1,500
JGICL 61 61 61 61 3,500
JOPP 11.06 11.05 11 11 1,500
JPGL 3.93 3.94 3.75 3.79 971,000
JSBL 4.49 4.5 4.35 4.41 91,500
JSCL 12.45 12.58 12.09 12.12 1,961,000
JSGCL 32.1 33.49 33 33 6,500
JSIL 7.38 7.4 7.25 7.33 261,000
JSTFC6 100.25 0 0 100.25 0
JUBS 5.35 5.5 5.5 5.5 1,000
KAPCO 65 65.24 64.75 65.03 245,000
KAPCO-CJUL 65.4 0 0 65.36 0
KASBB 2.05 2.1 2.05 2.05 63,000
KASBSL 6.65 6.89 6 6.51 27,000
KCL 12.65 12.6 12 12.3 7,500
KESC 7.51 7.6 7.28 7.31 2,868,500
KESCTFC1 100 0 0 100 0
KESCTFC2 100 0 0 100 0
KESCTFC3 100 0 0 100 0
KHYT 39.08 41.03 41.03 41.03 0
KML 17 17 16.71 16.71 10,500
KOHC 101.77 101.4 98.6 99.54 365,000
KOHE 44.1 46.3 44.7 46.29 1,142,000
KOHP 4.34 4.7 4.25 4.33 82,500
KOHS 11.5 10.5 10.5 10.5 2,500
KOHTM 14.2 13.9 13.25 13.27 12,000
KOIL 2.84 2.95 2.73 2.75 30,000
KOSM 13.25 13.2 12.75 13 18,500
KSBP 81.89 81.5 80.76 81.5 1,000
KSTM 2.9 2.91 2.91 2.91 500
KTML 17.78 17.8 16.9 17.36 204,500
LEUL 6.45 7.45 7.44 7.45 19,000
LINDE 191.05 191 189 190.99 34,200
LMSM 9.31 9.98 8.31 8.31 92,500
LOTCHEM 8.08 8.15 7.96 8.1 1,276,500
LPCL 9.63 9.8 9.33 9.37 2,964,500
LUCK 247.85 250 241 242.74 760,600
MACFL 24.43 24.4 23.95 23.95 15,500
MARI 158.86 159.5 152.52 153.89 184,700
MCB 262.74 262.5 256.05 257.39 2,018,400
MCBAH 18.18 17.8 17.5 17.77 8,500
MDTL 4.07 4.17 3.85 3.89 655,000
MEBL 34.5 34.35 33.05 33.61 16,500
MEHT 103.13 103.5 101.7 101.99 1,300
MERIT 22.7 23.25 21.57 21.57 2,500
MFFL 512 515 515 515 500
MIRKS 51.43 54 52 52.3 15,500
MLCF 24.59 24.65 24.16 24.35 3,681,500
MODAM 1.75 1.6 1.59 1.59 5,000
MQTM 23.1 23.5 23 23.5 50,500
MRNS 64.15 64 64 64 1,500
MSOT 26.73 27.35 27.28 27.28 1,500
MTIL 2.5 2.4 2 2.21 58,500
MTL 531.9 534 530 530.5 3,750
MUBT 4.7 5 3.81 4.35 15,500
MUREB 300 310 300 300 2,300
MWMP 3.8 3.88 3.73 3.78 17,000
MZSM 3.84 3.55 3.51 3.51 5,000
NATF 376.9 378.5 371 378.5 1,300
NBP 50.47 51.2 49.01 49.31 15,944,500
NCL 62.13 62.2 61.25 61.41 659,000
NCPL 34.56 36.28 34 35.32 2,303,000
NETSOL 36.36 36.74 35.7 35.92 195,500
NEXT 5.39 5.05 5.05 5.05 1,000
NIB 2.59 2.75 2.56 2.64 5,468,000
NIBTFC 99.6471 0 0 99.6471 0
NICL 4.48 4.43 4.33 4.39 162,500
NML 104.97 105.05 102.16 102.62 1,271,900
NONS 25.6 24.76 24.75 24.76 1,000
NPL 34.93 36.67 34.85 35.45 3,463,000
NRL 257.5 259.75 247.3 249.27 172,300
OGDC 238.88 241.72 236.61 237.52 1,833,500
OLPL 19.51 20.45 19.25 20.45 27,500
OLSM 3.61 3.75 3.5 3.75 5,000
OLTM 7.15 7.25 7.25 7.25 500
OTSU 50.78 50.01 48.25 50 10,000
PACE 4.31 4.44 4.16 4.19 351,500
PAEL 16.02 16.44 15.82 15.92 757,500
PAKD 81 81 79 81 1,500
PAKMI 1.78 1.6 1.6 1.78 6,500
PAKRI 25.63 25.74 24.8 25.03 188,000
PAKT 206.86 217.2 208 217.2 8,200
PASL 4.09 4.15 3.9 3.95 556,000
PASM 6.31 6 6 6 2,000
PCAL 68.5 67.99 66 66.01 3,500
PGF 27.06 27.79 26.25 26.45 179,000
PIAA 9.89 10.19 8.89 8.99 21,782,500
PICT 201.12 203 200.5 201.94 2,700
PIF 12.65 12.7 12.25 12.3 47,500
PINL 8 8 7.85 7.85 31,000
PIOC 31.26 31.34 30.31 30.44 345,500
PKGI 10.8 10.25 10 10.12 2,000
PKGP 24.98 25.3 24.49 24.65 3,077,500
PKGS 239.68 251.66 236.01 243.66 140,500
PMI 1.96 1.8 1.8 1.8 1,000
PMPK 318.49 319 307 311.59 128,100
PMRS 51 53.55 53.55 53.55 500
PMTFC6 100.0054 0 0 100.0054 0
PNSC 58.05 59.8 55.5 58.31 93,500
POL 531.71 533 523 524.93 89,400
POWER 8.12 8.25 7.95 7.95 33,000
PPL 239.03 242.69 235.01 235.95 3,713,000
PPP 45 45.25 44.5 45 3,000
PRL 90.05 91.84 88.1 88.31 21,500
PRWM 33 33.65 32.75 33.65 2,000
PSEL 299.99 287.25 287.01 287.13 200
PSMC 153 150.89 146.06 149.56 18,300
PSO 346.8 350 336.31 337.6 5,032,600
PSYL 17.65 17.75 17 17.46 2,000
PTC 25.36 25.82 24.81 24.93 9,629,000
QUET 46.53 48.49 44.25 46.66 3,000
QUICE 9.24 9.35 9.02 9.11 247,000
RAVT 2.52 2.59 2.52 2.52 5,000
REDCO 3.7 3.6 3.6 3.7 5,000
REWM 34.71 34.61 33.11 33.32 28,000
RICL 7.8 8 7.85 8 4,000
RMPL 5000 5189.95 5189.95 5189.95 40
RUBY 5.29 6 4.29 6 30,500
SAIF 25.75 26.29 25.25 25.34 5,500
SANE 4.99 5.99 4 5.99 18,500
SAPL 481 505.05 505.05 505.05 100
SASML 22.2 22 22 22 0
SAZEW 21 21 21 21 3,000
SBL 2.81 2.88 2.8 2.8 51,000
SCBPL 17 17.44 16.53 16.53 2,000
SCL 184.9 191.99 191.99 184.9 100
SCLL 6.2 6 5.85 5.86 4,000
SCM 14.25 14.69 14.69 14.69 500
SEARL 84.34 84.9 83.5 83.65 7,000
SEL 33.5 33.8 33.5 33.8 3,000
SEPCO 3.89 3.95 3.69 3.73 683,500
SFL 186.63 195.96 195.96 195.96 1,000
SGML 22.8 22.5 22.35 22.35 5,500
SGPL 2.92 2.95 2.95 2.95 5,000
SHEL 155.25 160.59 154.25 156.99 396,600
SHSML 17.4 17.15 17.1 17.1 1,000
SIEM 705 700.05 697.95 700 900
SILK 2.39 2.45 2.3 2.35 924,500
SING 20.81 20.5 20 20.5 3,000
SITC 203.45 213.62 205 213.53 177,600
SKFL 16.32 16.9 15.33 15.57 47,500
SKRS 3.03 3.01 3 3 19,000
SMBL 2.56 2.75 2.5 2.53 726,500
SMCPL 9.38 9.49 8.5 9.49 3,500
SMTM 8.5 8.02 8 8 2,500
SNBL 8.04 8 7.81 7.86 20,000
SNGP 26.93 26.58 25.64 25.79 7,498,000
SPL 13.77 14 13.7 13.87 337,000
SPLC 2.84 2.83 2.51 2.83 3,000
SRVI 263.01 262.45 260.01 261.12 1,000
SSGC 23.06 22.7 22.02 22.14 3,066,500
SSIC 6.2 7 5.85 6 38,000
SSML 8.66 8.89 8.65 8.71 7,500
STPL 7.7 7.74 7.57 7.57 1,000
TATM 32.9 32.8 32.8 32.8 500
TCLTC 52.39 54.99 50 54.31 9,500
TDIL 9 9 9 9 2,000
TELE 5.48 5.6 5.25 5.32 1,596,500
TGL 24.17 24.19 23.22 23.52 163,000
THALL 136.32 141 136 136.92 39,200
THAS 4.45 5.45 5.45 5.45 500
THCCL 25.85 25.65 24.56 24.56 1,500
TMFBLTFC2 100 0 0 100 0
TPL 8.17 8.54 8.1 8.23 13,000
TREET 122.7 128.83 117.2 127.92 167,000
TREI 2.06 2.14 1.91 2.14 4,500
TRG 10.22 10.3 9.87 9.95 2,002,000
TRIBL 2.15 2.01 1.91 1.92 11,500
TRIPF 205.5 208.5 208.5 208.5 300
TSPL 3 3 2.9 2.92 19,000
UBL 131.26 133 127.9 129.31 1,646,100
UBLTFC3 101.4667 0 0 101.4667 0
UBLTFC4 99.9971 0 0 99.9971 0
ULEVER 15000 15000 15000 15000 400
UNIC 9.8 10 9.5 9.5 1,500
WTCL 4.3 4.3 4.21 4.23 435,000
WTL 3.09 3.1 2.97 2.99 1,353,500
ZAHT 15.5 15.1 15 15.04 2,500
ZIL 137 143.85 140 143.85 2,500
ZTL 5.55 5.55 5.5 5.5 1,000
Total Turnover 174,250,290

Share/Bookmark