| Company | ICI | Symbol |
| Company Name | I.C.I Pakistan Ltd. | Company Name |
| Sector | Chemicals | Sector |
| Avg EPS | Rs 13.42 | Average of past year end EPS's |
| Sector Average | Rs 5.92 | Sector average of the above |
| Avg EPS FV | Rs 149.11 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 9.84 | Last four quarters EPS |
| Sector Average | Rs 7.27 | Sector average of the above |
| EPS FV | Rs 109.33 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 176.41 | Last closing stock price |
| Updated | July 2013 | Data Month/Year |
| Div | Rs 5.50 | Total dividend paid during last four quarters |
| Sector Average | Rs 3.23 | Sector average of the above |
| Div FV | Rs 61.11 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 6.70 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.40 | Sector average of the above |
| Avg Div FV | Rs 74.44 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 36.69 | Fair value (averaged of other fair values) |
| Upside | -79.20% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.12% | Dividend yield |
| Sector Average | 3.48% | Sector average of the above |
| Book Value | Rs 112.91 | Book Value |
| Sector Average | Rs 47.53 | Sector average of the above |
| FV FCF/S | Rs -247.34 | Fair Value based on free cash flow per share |
| Outstanding Shares | 92,359,050 | Number of Outstanding Shares |
| Current Assets | Rs 10,387.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 10,640.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -2.74 | Net Current Asset Value / Share |
| NNWC/S | Rs -0.00 | Net Net Working Capital / Share |
| Total Assets | Rs 21,068.00 | Currency in Millions of Pakistan Rupees |
| Quarter | March 2013 | Data Quarter |
| CfO | Rs -1,709.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -22.26 | Free Cash Flow per Share |
| FCF/S Sector Avg | -2.72 | Sector Average FCF/S |
| P/E | 17.93 | Price over earnings ratio |
| P/E Sector Avg | 4.83 | Sector Average P/E |
| P/B | 1.56 | Price over book value ratio |
| P/B Sector Avg | 1.70 | Sector Average P/B |
| PR | 55.89 | Payout Ratio (in %) |
| PR Sector Avg | 47.46 | Sector average Payout Ratio (in %) |
| D/E Ratio | 102.03 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 154.33 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 10/07/2013 | |
| Last Trade Price | Rs 176.41 | |
| 3 Months Avg | Rs 165.08 | |
| 6 Months Avg | Rs 155.30 | |
| 9 Months Avg | Rs 161.20 | |
| 12 Months Avg | Rs 161.45 | |
| Score | -7 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment