| Company | PHDL | Symbol |
| Company Name | Pakistan Holtels Developers Ltd. | Company Name |
| Sector | Travel and Leisure | Sector |
| Avg EPS | Rs 2.62 | Average of past year end EPS's |
| Sector Average | Rs 0.45 | Sector average of the above |
| Avg EPS FV | Rs 29.14 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 1.81 | Last four quarters EPS |
| Sector Average | Rs 4.32 | Sector average of the above |
| EPS FV | Rs 20.11 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 37.00 | Last closing stock price |
| Updated | July 2013 | Data Month/Year |
| Div | Rs 4.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 0.80 | Sector average of the above |
| Div FV | Rs 44.44 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 1.45 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 0.66 | Sector average of the above |
| Avg Div FV | Rs 16.16 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 36.05 | Fair value (averaged of other fair values) |
| Upside | -2.56% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 10.81% | Dividend yield |
| Sector Average | 2.16% | Sector average of the above |
| Book Value | Rs 126.06 | Book Value |
| Sector Average | Rs -9,295.92 | Sector average of the above |
| FV FCF/S | Rs 17.52 | Fair Value based on free cash flow per share |
| Outstanding Shares | 18,000,000 | Number of Outstanding Shares |
| Current Assets | Rs 230.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 249.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -1.06 | Net Current Asset Value / Share |
| NNWC/S | Rs -0.00 | Net Net Working Capital / Share |
| Total Assets | Rs 2,518.00 | Currency in Millions of Pakistan Rupees |
| Quarter | December 2012 | Data Quarter |
| CfO | Rs 32.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 1.58 | Free Cash Flow per Share |
| FCF/S Sector Avg | -1,073.42 | Sector Average FCF/S |
| P/E | 20.44 | Price over earnings ratio |
| P/E Sector Avg | 287.32 | Sector Average P/E |
| P/B | 0.29 | Price over book value ratio |
| P/B Sector Avg | 4.24 | Sector Average P/B |
| PR | 220.99 | Payout Ratio (in %) |
| PR Sector Avg | 44.20 | Sector average Payout Ratio (in %) |
| D/E Ratio | 10.97 | Debt / Equite ratio (%) |
| Sector D/E Ratio | -134.32 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 04/07/2013 | |
| Last Trade Price | Rs 37.00 | |
| 3 Months Avg | Rs 30.47 | |
| 6 Months Avg | Rs 32.60 | |
| 9 Months Avg | Rs 40.29 | |
| 12 Months Avg | Rs 37.65 | |
| Score | 1 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment