| Company | BHAT | Symbol |
| Company Name | Bhanero Textile Mills Ltd. | Company Name |
| Avg EPS | 95.13 | Average of past year end EPS's |
| Avg EPS FV | 951.26 | Fair Value based on average of past year end EPS's |
| EPS | 102.16 | Last four quarters EPS |
| EPS FV | 1021.60 | Fair Value based on last four quarters EPS |
| Current Price | 235 | Last closing stock price |
| Updated | October 2012 | Data Month/Year |
| Div | 20 | Total dividend paid during last four quarters |
| Div FV | 200.00 | Fair value based on total dividend paid during last four quarters |
| Avg Div | 11.29 | Average of yearly dividends paid (including currently paid ones) |
| Avg Div FV | 112.86 | Fair value based on Average of yearly dividends paid (including currently paid ones) |
| Avg | 758.94 | Average of Avg EPS FV, Book Value, Div FV, Avg EPS FV, Avg Div FV, Net Current Asset Value / Share and FV CF/S. |
| Upside | 222.95 | Upside potential (in percentage) based on the above Average. |
| Div Yield | 8.51% | Dividend yield |
| Book Value | 806.80 | Book Value |
| Sector | Personal Goods (Textile) | Sector |
| NCAV/S | 253.37 | Net Current Asset Value / Share |
| FV CF/S | 1966.67 | Fair Value based on cash flow per share |
Yes, with capital letters. Awesome undervalued company.

BHAT - Bhanero Textile Mills Ltd. - Analysis - 12/10/2012