Friday, December 6, 2013
Stocks prediction voodoo!
UNIC - United Insurance Co. of Pakistan Ltd. - Company Analysis - 06-12-2013
Company | UNIC | Symbol |
Company Name | United Insurance Co. of Pakistan Ltd. | Company Name |
Sector | Non Life Insurance | Sector |
Avg EPS | Rs 2.80 | Average of past year end EPS's |
Sector Average | Rs 7.60 | Sector average of the above |
Avg EPS FV | Rs 20.84 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 2.98 | Last four quarters EPS |
Sector Average | Rs 2.88 | Sector average of the above |
EPS FV | Rs 22.17 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 17.10 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 0.00 | Total dividend paid during last four quarters |
Sector Average | Rs 1.38 | Sector average of the above |
Div FV | Rs 0.00 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.00 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.10 | Sector average of the above |
Avg Div FV | Rs 0.00 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 10.75 | Fair value (averaged of other fair values) |
Upside | -37.11% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.00% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 35.37 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 70,194,280 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | 0.50 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | -195.41 | Sector Average P/FCF |
P/E | 5.74 | Price over earnings ratio |
P/E Sector Avg | -16.90 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 2.24 | Sector Average P/B |
PR | 0.00 | Payout Ratio (in %) |
PR Sector Avg | -29.38 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 112.84 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 05/12/2013 | |
Last Trade Price | Rs 17.10 | |
3 Months Avg | Rs 12.67 | |
6 Months Avg | Rs 11.05 | |
9 Months Avg | Rs 11.31 | |
12 Months Avg | Rs 11.22 | |
Score | -6 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
UNIC - United Insurance Co. of Pakistan Ltd. - Company Analysis - 06-12-2013
United Insurance - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
United Insurance 30OCT2013 12:44:00 EPS = 2.75
United Insurance 30OCT2013 12:44:00 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 192.827
United Insurance 30OCT2013 12:44:00 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 216.692
United Insurance 30OCT2013 12:44:00 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
United Insurance - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
JLICL - Jubilee Life Insurance Ltd. - Company Analysis - 06-12-2013
Company | JLICL | Symbol |
Company Name | Jubilee Life Insurance Ltd. | Company Name |
Sector | Life Insurance | Sector |
Avg EPS | Rs 3.09 | Average of past year end EPS's |
Sector Average | Rs 3.03 | Sector average of the above |
Avg EPS FV | Rs 23.00 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 12.44 | Last four quarters EPS |
Sector Average | Rs 5.97 | Sector average of the above |
EPS FV | Rs 92.56 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 159.00 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 7.00 | Total dividend paid during last four quarters |
Sector Average | Rs 2.50 | Sector average of the above |
Div FV | Rs 52.08 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.35 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.11 | Sector average of the above |
Avg Div FV | Rs 10.04 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 5.12 | Fair value (averaged of other fair values) |
Upside | -96.78% | Upside potential (in percentage) based on the above Average. |
Div Yield | 4.40% | Dividend yield |
Sector Average | 2.51% | Sector average of the above |
Book Value | Rs 29.83 | Book Value |
Sector Average | Rs 149.88 | Sector average of the above |
FV FCF/S | Rs 669.99 | Fair Value based on free cash flow per share |
Outstanding Shares | 62,712,000 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 26,231.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -418.28 | Net Current Asset Value / Share |
NNWC/S | Rs -418.28 | Net Net Working Capital / Share |
Total Assets | Rs 28,102.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 5,854.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 90.05 | Free Cash Flow per Share |
FCF/S Sector Avg | 45.13 | Sector Average FCF/S |
P/FCF | 1.77 | Price over free cash flow |
P/FCF Sector Avg | 1.94 | Sector Average P/FCF |
P/E | 12.78 | Price over earnings ratio |
P/E Sector Avg | 13.13 | Sector Average P/E |
P/B | 5.33 | Price over book value ratio |
P/B Sector Avg | 2.85 | Sector Average P/B |
PR | 56.27 | Payout Ratio (in %) |
PR Sector Avg | 25.31 | Sector average Payout Ratio (in %) |
D/E Ratio | 1,401.98 | Debt / Equity ratio (%) |
Sector D/E Ratio | 749.08 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 05/12/2013 | |
Last Trade Price | Rs 159.00 | |
3 Months Avg | Rs 128.50 | |
6 Months Avg | Rs 109.80 | |
9 Months Avg | Rs 102.36 | |
12 Months Avg | Rs 94.63 | |
Score | -6 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
JLICL - Jubilee Life Insurance Ltd. - Company Analysis - 06-12-2013
Jubile Life Ins. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
Jubile Life Ins. 30OCT2013 13:30:07 EPS = 9.37
Jubile Life Ins. 30OCT2013 13:30:07 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 587.478
Jubile Life Ins. 30OCT2013 13:30:07 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 868.185
Jubile Life Ins. 30OCT2013 13:30:07 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Jubile Life Ins. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
MEBL- Meezan Bank Ltd. - Company Analysis - 06-12-2013
Company | MEBL | Symbol |
Company Name | Meezan Bank Ltd. | Company Name |
Sector | Commercial Banks | Sector |
Avg EPS | Rs 2.55 | Average of past year end EPS's |
Sector Average | Rs 4.02 | Sector average of the above |
Avg EPS FV | Rs 18.98 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 3.80 | Last four quarters EPS |
Sector Average | Rs 3.77 | Sector average of the above |
EPS FV | Rs 28.27 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 39.00 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 1.50 | Total dividend paid during last four quarters |
Sector Average | Rs 2.35 | Sector average of the above |
Div FV | Rs 11.16 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.40 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.49 | Sector average of the above |
Avg Div FV | Rs 2.98 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs -25.81 | Fair value (averaged of other fair values) |
Upside | -166.17% | Upside potential (in percentage) based on the above Average. |
Div Yield | 3.85% | Dividend yield |
Sector Average | 3.20% | Sector average of the above |
Book Value | Rs 17.08 | Book Value |
Sector Average | Rs 28.00 | Sector average of the above |
FV FCF/S | Rs 308.38 | Fair Value based on free cash flow per share |
Outstanding Shares | 1,002,737,867 | Number of Outstanding Shares |
Current Assets | Rs 0.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 297,468.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -296.66 | Net Current Asset Value / Share |
NNWC/S | Rs -296.66 | Net Net Working Capital / Share |
Total Assets | Rs 314,598.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2013 | Financial Report Quarter |
CfO | Rs 43,217.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 41.45 | Free Cash Flow per Share |
FCF/S Sector Avg | 15.84 | Sector Average FCF/S |
P/FCF | 0.94 | Price over free cash flow |
P/FCF Sector Avg | -4.02 | Sector Average P/FCF |
P/E | 10.26 | Price over earnings ratio |
P/E Sector Avg | 6.85 | Sector Average P/E |
P/B | 2.28 | Price over book value ratio |
P/B Sector Avg | 1.18 | Sector Average P/B |
PR | 39.47 | Payout Ratio (in %) |
PR Sector Avg | 28.29 | Sector average Payout Ratio (in %) |
D/E Ratio | 1,736.53 | Debt / Equity ratio (%) |
Sector D/E Ratio | 1,434.95 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 05/12/2013 | |
Last Trade Price | Rs 39.00 | |
3 Months Avg | Rs 37.94 | |
6 Months Avg | Rs 35.61 | |
9 Months Avg | Rs 32.57 | |
12 Months Avg | Rs 31.75 | |
Score | -14 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
MEBL- Meezan Bank Ltd. - Company Analysis - 06-12-2013
Meezan Bank Ltd. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
Meezan Bank Ltd. 30OCT2013 13:35:12 EPS = 2.87
Meezan Bank Ltd. 30OCT2013 13:35:12 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 2,877.263
Meezan Bank Ltd. 30OCT2013 13:35:12 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 4,320.106
Meezan Bank Ltd. 30OCT2013 13:35:12 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Meezan Bank Ltd. - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Service Ind.Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Company Date Time Announcement
Service Ind.Ltd 30OCT2013 17:20:24 EPS = 42.98
Service Ind.Ltd 30OCT2013 17:20:24 PROFIT/LOSS AFTER TAXATION RS. IN MILLION 516.978
Service Ind.Ltd 30OCT2013 17:20:24 PROFIT/LOSS BEFORE TAXATION RS. IN MILLION 596.359
Service Ind.Ltd 30OCT2013 17:20:24 FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013
Service Ind.Ltd - FINANCIAL RESULT FOR THE NINE MONTHS ENDED 30/09/2013