Company | MUREB | Symbol |
Company Name | Murree Brewery Company Ltd | Company Name |
Sector | Beverages | Sector |
Avg EPS | Rs 22.36 | Average of past year end EPS's |
Sector Average | Rs 16.58 | Sector average of the above |
Avg EPS FV | Rs 166.38 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 35.58 | Last four quarters EPS |
Sector Average | Rs 36.02 | Sector average of the above |
EPS FV | Rs 264.73 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 314.99 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 6.00 | Total dividend paid during last four quarters |
Sector Average | Rs 5.33 | Sector average of the above |
Div FV | Rs 44.64 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.45 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.42 | Sector average of the above |
Avg Div FV | Rs 33.11 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 130.73 | Fair value (averaged of other fair values) |
Upside | -58.50% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.90% | Dividend yield |
Sector Average | 1.24% | Sector average of the above |
Book Value | Rs 249.12 | Book Value |
Sector Average | Rs 196.07 | Sector average of the above |
FV FCF/S | Rs 151.37 | Fair Value based on free cash flow per share |
Outstanding Shares | 23,053,026 | Number of Outstanding Shares |
Current Assets | Rs 2,745.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 909.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 79.64 | Net Current Asset Value / Share |
NNWC/S | Rs 56.88 | Net Net Working Capital / Share |
Total Assets | Rs 6,652.00 | Currency in Millions of Pakistan Rupees |
Quarter | June 2013 | Financial Report Quarter |
CfO | Rs 770.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 20.34 | Free Cash Flow per Share |
FCF/S Sector Avg | 12.65 | Sector Average FCF/S |
P/FCF | 15.48 | Price over free cash flow |
P/FCF Sector Avg | 64.96 | Sector Average P/FCF |
P/E | 8.85 | Price over earnings ratio |
P/E Sector Avg | 11.91 | Sector Average P/E |
P/B | 1.26 | Price over book value ratio |
P/B Sector Avg | 2.37 | Sector Average P/B |
PR | 16.86 | Payout Ratio (in %) |
PR Sector Avg | 21.99 | Sector average Payout Ratio (in %) |
D/E Ratio | 15.83 | Debt / Equity ratio (%) |
Sector D/E Ratio | 50.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 29/11/2013 | |
Last Trade Price | Rs 314.99 | |
3 Months Avg | Rs 312.64 | |
6 Months Avg | Rs 310.51 | |
9 Months Avg | Rs 264.55 | |
12 Months Avg | Rs 236.52 | |
Score | -6 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment