Company | KHTC | Symbol |
Company Name | Khyber Tobacco Co. Ltd. | Company Name |
Sector | Tobacco | Sector |
Avg EPS | Rs 71.24 | Average of past year end EPS's |
Sector Average | Rs 29.78 | Sector average of the above |
Avg EPS FV | Rs 530.06 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 10.57 | Last four quarters EPS |
Sector Average | Rs 4.06 | Sector average of the above |
EPS FV | Rs 78.65 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 255.15 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 5.00 | Total dividend paid during last four quarters |
Sector Average | Rs 4.68 | Sector average of the above |
Div FV | Rs 37.20 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 1.08 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 4.41 | Sector average of the above |
Avg Div FV | Rs 8.06 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 163.49 | Fair value (averaged of other fair values) |
Upside | -35.92% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.96% | Dividend yield |
Sector Average | 1.27% | Sector average of the above |
Book Value | Error | Book Value |
Sector Average | Rs 56.81 | Sector average of the above |
FV FCF/S | Error | Fair Value based on free cash flow per share |
Outstanding Shares | 1,201,800 | Number of Outstanding Shares |
Current Assets | NA | Currency in Millions of Pakistan Rupees |
Total Liabilities | NA | Currency in Millions of Pakistan Rupees |
NCAV/S | #VALUE! | Net Current Asset Value / Share |
NNWC/S | Empty | Net Net Working Capital / Share |
Total Assets | NA | Currency in Millions of Pakistan Rupees |
Quarter | NA | Financial Report Quarter |
CfO | NA | Cash from Operations (Millions of Rs) |
FCF/S | #VALUE! | Free Cash Flow per Share |
FCF/S Sector Avg | 7.03 | Sector Average FCF/S |
P/FCF | Price over free cash flow | |
P/FCF Sector Avg | 69.77 | Sector Average P/FCF |
P/E | 24.14 | Price over earnings ratio |
P/E Sector Avg | -21.82 | Sector Average P/E |
P/B | Price over book value ratio | |
P/B Sector Avg | 17.40 | Sector Average P/B |
PR | 47.30 | Payout Ratio (in %) |
PR Sector Avg | 34.44 | Sector average Payout Ratio (in %) |
D/E Ratio | Debt / Equity ratio (%) | |
Sector D/E Ratio | 179.77 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 05/12/2013 | |
Last Trade Price | Rs 255.15 | |
3 Months Avg | Rs 239.53 | |
6 Months Avg | Rs 172.91 | |
9 Months Avg | Rs 127.19 | |
12 Months Avg | Rs 100.06 | |
Score | -5 | cumulative +ve's, -ve's from above all |
Buy Scale | -5 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment