Company | HCAR | Symbol |
Company Name | Honda Atlas Cars (Pakistan) Ltd. | Company Name |
Sector | Automobile and Parts | Sector |
Avg EPS | Rs -2.29 | Average of past year end EPS's |
Sector Average | Rs 9.85 | Sector average of the above |
Avg EPS FV | Rs -17.06 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 4.41 | Last four quarters EPS |
Sector Average | Rs 13.99 | Sector average of the above |
EPS FV | Rs 32.81 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 42.05 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 0.30 | Total dividend paid during last four quarters |
Sector Average | Rs 4.25 | Sector average of the above |
Div FV | Rs 2.23 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 0.26 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 2.80 | Sector average of the above |
Avg Div FV | Rs 1.90 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 10.15 | Fair value (averaged of other fair values) |
Upside | -75.85% | Upside potential (in percentage) based on the above Average. |
Div Yield | 0.71% | Dividend yield |
Sector Average | 2.85% | Sector average of the above |
Book Value | Rs 8.10 | Book Value |
Sector Average | Rs 89.13 | Sector average of the above |
FV FCF/S | Rs 130.00 | Fair Value based on free cash flow per share |
Outstanding Shares | 142,800,000 | Number of Outstanding Shares |
Current Assets | Rs 10,854.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 14,530.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -25.74 | Net Current Asset Value / Share |
NNWC/S | Rs -51.00 | Net Net Working Capital / Share |
Total Assets | Rs 15,686.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 2,971.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 17.47 | Free Cash Flow per Share |
FCF/S Sector Avg | 10.45 | Sector Average FCF/S |
P/FCF | 2.41 | Price over free cash flow |
P/FCF Sector Avg | 11.41 | Sector Average P/FCF |
P/E | 9.54 | Price over earnings ratio |
P/E Sector Avg | 7.52 | Sector Average P/E |
P/B | 5.19 | Price over book value ratio |
P/B Sector Avg | 1.74 | Sector Average P/B |
PR | 6.80 | Payout Ratio (in %) |
PR Sector Avg | 23.05 | Sector average Payout Ratio (in %) |
D/E Ratio | 1,256.92 | Debt / Equity ratio (%) |
Sector D/E Ratio | 147.24 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 05/12/2013 | |
Last Trade Price | Rs 42.05 | |
3 Months Avg | Rs 41.62 | |
6 Months Avg | Rs 44.02 | |
9 Months Avg | Rs 41.38 | |
12 Months Avg | Rs 36.62 | |
Score | -18 | cumulative +ve's, -ve's from above all |
Buy Scale | -3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment