Company | KOHE | Symbol |
Company Name | Kohinoor Energy Limited | Company Name |
Sector | Electricity | Sector |
Avg EPS | Rs 4.57 | Average of past year end EPS's |
Sector Average | Rs 1.16 | Sector average of the above |
Avg EPS FV | Rs 34.02 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 5.62 | Last four quarters EPS |
Sector Average | Rs 2.53 | Sector average of the above |
EPS FV | Rs 41.82 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 34.93 | Last closing stock price |
Updated | December 2013 | Data Month/Year |
Div | Rs 11.75 | Total dividend paid during last four quarters |
Sector Average | Rs 2.61 | Sector average of the above |
Div FV | Rs 87.43 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 3.38 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 1.43 | Sector average of the above |
Avg Div FV | Rs 25.11 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 29.09 | Fair value (averaged of other fair values) |
Upside | -16.71% | Upside potential (in percentage) based on the above Average. |
Div Yield | 33.64% | Dividend yield |
Sector Average | 6.78% | Sector average of the above |
Book Value | Rs 43.75 | Book Value |
Sector Average | Rs 17.23 | Sector average of the above |
FV FCF/S | Rs -28.78 | Fair Value based on free cash flow per share |
Outstanding Shares | 169,458,600 | Number of Outstanding Shares |
Current Assets | Rs 6,972.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 3,550.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs 20.19 | Net Current Asset Value / Share |
NNWC/S | Rs 9.20 | Net Net Working Capital / Share |
Total Assets | Rs 10,964.00 | Currency in Millions of Pakistan Rupees |
Quarter | September 2012 | Financial Report Quarter |
CfO | Rs -504.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs -3.87 | Free Cash Flow per Share |
FCF/S Sector Avg | 2.06 | Sector Average FCF/S |
P/FCF | -9.03 | Price over free cash flow |
P/FCF Sector Avg | -12.56 | Sector Average P/FCF |
P/E | 6.22 | Price over earnings ratio |
P/E Sector Avg | 3.85 | Sector Average P/E |
P/B | 0.80 | Price over book value ratio |
P/B Sector Avg | 0.98 | Sector Average P/B |
PR | 209.07 | Payout Ratio (in %) |
PR Sector Avg | 43.02 | Sector average Payout Ratio (in %) |
D/E Ratio | 47.88 | Debt / Equity ratio (%) |
Sector D/E Ratio | 146.05 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 23/12/2013 | |
Last Trade Price | Rs 34.93 | |
3 Months Avg | Rs 33.37 | |
6 Months Avg | Rs 36.24 | |
9 Months Avg | Rs 33.96 | |
12 Months Avg | Rs 31.21 | |
Score | 2 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment