Company | THALL | Symbol |
Company Name | Thal Limited. | Company Name |
Sector | General Industrials | Sector |
Avg EPS | Rs 23.99 | Average of past year end EPS's |
Sector Average | Rs 17.19 | Sector average of the above |
Avg EPS FV | Rs 178.49 | Fair Value (DCF) based on average of past year-end EPS's |
EPS | Rs 17.79 | Last four quarters EPS |
Sector Average | Rs -2.61 | Sector average of the above |
EPS FV | Rs 132.37 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 116.87 | Last closing stock price |
Updated | November 2013 | Data Month/Year |
Div | Rs 10.00 | Total dividend paid during last four quarters |
Sector Average | Rs 12.71 | Sector average of the above |
Div FV | Rs 74.40 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 4.43 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 6.97 | Sector average of the above |
Avg Div FV | Rs 32.92 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 91.62 | Fair value (averaged of other fair values) |
Upside | -21.60% | Upside potential (in percentage) based on the above Average. |
Div Yield | 8.56% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 121.65 | Book Value |
Sector Average | Rs 237.92 | Sector average of the above |
FV FCF/S | Rs 244.99 | Fair Value based on free cash flow per share |
Outstanding Shares | 81,029,917 | Number of Outstanding Shares |
Current Assets | Rs 6,578.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 7,635.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -13.04 | Net Current Asset Value / Share |
NNWC/S | Rs -38.78 | Net Net Working Capital / Share |
Total Assets | Rs 17,492.00 | Currency in Millions of Pakistan Rupees |
Quarter | December 2012 | Financial Report Quarter |
CfO | Rs 2,854.00 | Cash from Operations (Millions of Rs) |
FCF/S | Rs 32.93 | Free Cash Flow per Share |
FCF/S Sector Avg | -29.07 | Sector Average FCF/S |
P/FCF | 3.55 | Price over free cash flow |
P/FCF Sector Avg | -5.61 | Sector Average P/FCF |
P/E | 6.57 | Price over earnings ratio |
P/E Sector Avg | 9.21 | Sector Average P/E |
P/B | 0.96 | Price over book value ratio |
P/B Sector Avg | 1.35 | Sector Average P/B |
PR | 56.21 | Payout Ratio (in %) |
PR Sector Avg | -5.14 | Sector average Payout Ratio (in %) |
D/E Ratio | 77.46 | Debt / Equity ratio (%) |
Sector D/E Ratio | 152.45 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 21/11/2013 | |
Last Trade Price | Rs 116.87 | |
3 Months Avg | Rs 125.55 | |
6 Months Avg | Rs 130.65 | |
9 Months Avg | Rs 123.71 | |
12 Months Avg | Rs 119.77 | |
Score | 7 | cumulative +ve's, -ve's from above all |
Buy Scale | 3 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment