Company | NESTLE | Symbol |
Company Name | Nestle Pakistan Ltd. | Company Name |
Sector | Food Producers | Sector |
Avg EPS | Rs 70.48 | Average of past year end EPS's |
Sector Average | Rs 13.99 | Sector average of the above |
Avg EPS FV | Rs 575.78 | Fair Value (DCF) based on average of past year end EPS's |
EPS | Rs 142.15 | Last four quarters EPS |
Sector Average | Rs 19.40 | Sector average of the above |
EPS FV | Rs 1,161.36 | Fair Value (DCF) based on last four quarters EPS |
Current Price | Rs 6,000.00 | Last closing stock price |
Updated | August 2013 | Data Month/Year |
Div | Rs 70.00 | Total dividend paid during last four quarters |
Sector Average | Rs 16.45 | Sector average of the above |
Div FV | Rs 571.90 | Fair value (DD) based on total dividend paid during last four quarters |
Avg Div | Rs 33.35 | Average of yearly dividends paid (including currently paid ones) |
Sector Average | Rs 8.41 | Sector average of the above |
Avg Div FV | Rs 272.47 | Fair value (DD) based on Average of yearly dividends paid (including current) |
Avg | Rs 111.30 | Fair value (averaged of other fair values) |
Upside | -98.15% | Upside potential (in percentage) based on the above Average. |
Div Yield | 1.17% | Dividend yield |
Sector Average | #N/A | Sector average of the above |
Book Value | Rs 296.65 | Book Value |
Sector Average | Rs 89.75 | Sector average of the above |
FV FCF/S | Rs -860.24 | Fair Value based on free cash flow per share |
Outstanding Shares | 45,349,551 | Number of Outstanding Shares |
Current Assets | Rs 24,800.00 | Currency in Millions of Pakistan Rupees |
Total Liabilities | Rs 45,597.00 | Currency in Millions of Pakistan Rupees |
NCAV/S | Rs -458.59 | Net Current Asset Value / Share |
NNWC/S | Rs -668.95 | Net Net Working Capital / Share |
Total Assets | Rs 59,050.00 | Currency in Millions of Pakistan Rupees |
Quarter | March 2013 | Data Quarter |
CfO | Rs -3,835.00 | CASH FROM OPERATIONS (Millions of Rs) |
FCF/S | Rs -105.29 | Free Cash Flow per Share |
FCF/S Sector Avg | 8.44 | Sector Average FCF/S |
P/E | 42.21 | Price over earnings ratio |
P/E Sector Avg | 9.68 | Sector Average P/E |
P/B | 20.23 | Price over book value ratio |
P/B Sector Avg | 6.50 | Sector Average P/B |
PR | 49.24 | Payout Ratio (in %) |
PR Sector Avg | 3.24 | Sector average Payout Ratio (in %) |
D/E Ratio | 338.94 | Debt / Equite ratio (%) |
Sector D/E Ratio | 355.90 | Sector Debt / Equity ratio (%) |
Price Performance | ||
Last Trade Date | 26/08/2013 | |
Last Trade Price | Rs 6,000.00 | |
3 Months Avg | Rs 6,382.86 | |
6 Months Avg | Rs 5,627.56 | |
9 Months Avg | Rs 5,109.42 | |
12 Months Avg | Rs 4,881.44 | |
Score | -7 | cumulative +ve's, -ve's from above all |
Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) |
No comments:
Post a Comment