JGICL - Jubilee General Insurance Co. Ltd. - Company Analysis - 29-08-2013

Company	JGICL	Symbol
Company Name	Jubilee General Insurance Co. Ltd.	Company Name
Sector	Non Life Insurance	Sector
Avg EPS	Rs 6.70	Average of past year end EPS's
Sector Average	Rs 7.60	Sector average of the above
Avg EPS FV	Rs 54.76	Fair Value (DCF) based on average of past year end EPS's
EPS	Rs 6.95	Last four quarters EPS
Sector Average	Rs 2.92	Sector average of the above
EPS FV	Rs 56.78	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 66.50	Last closing stock price
Updated	August 2013	Data Month/Year
Div	Rs 3.00	Total dividend paid during last four quarters
Sector Average	Rs 1.21	Sector average of the above
Div FV	Rs 24.51	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 2.55	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 1.08	Sector average of the above
Avg Div FV	Rs 20.83	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs 38.83	Fair value (averaged of other fair values)
Upside	-41.62%	Upside potential (in percentage) based on the above Average.
Div Yield	4.51%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Rs 29.84	Book Value
Sector Average	Rs 30.76	Sector average of the above
FV FCF/S	Rs 46.23	Fair Value based on free cash flow per share
Outstanding Shares	136,443,636	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 6,687.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
NNWC/S	Empty	Net Net Working Capital / Share
Total Assets	Rs 10,759.00	Currency in Millions of Pakistan Rupees
Quarter	December 2012	Data Quarter
CfO	Rs 849.00	CASH FROM OPERATIONS (Millions of Rs)
FCF/S	Rs 5.66	Free Cash Flow per Share
FCF/S Sector Avg	0.86	Sector Average FCF/S
P/E	9.57	Price over earnings ratio
P/E Sector Avg	10.44	Sector Average P/E
P/B	2.23	Price over book value ratio
P/B Sector Avg	1.91	Sector Average P/B
PR	43.17	Payout Ratio (in %)
PR Sector Avg	27.37	Sector average Payout Ratio (in %)
D/E Ratio	164.22	Debt / Equite ratio (%)
Sector D/E Ratio	137.34	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	27/08/2013
Last Trade Price	Rs 66.50
3 Months Avg	Rs 61.69
6 Months Avg	Rs 63.67
9 Months Avg	Rs 63.06
12 Months Avg	Rs 61.35
Score	-9	cumulative +ve's, -ve's from above all
Buy Scale	-3	Range -5 to +5 (based on 5 different complex analysis)

 

JGICL - Jubilee General Insurance Co. Ltd. - Company Analysis - 29-08-2013