| Company | LINDE | Symbol |
| Company Name | Linde Pakistan Limited | Company Name |
| Sector | Chemicals | Sector |
| Avg EPS | Rs 13.38 | Average of past year end EPS's |
| Sector Average | Rs 5.92 | Sector average of the above |
| Avg EPS FV | Rs 140.86 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 9.55 | Last four quarters EPS |
| Sector Average | Rs 7.77 | Sector average of the above |
| EPS FV | Rs 100.53 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 176.00 | Last closing stock price |
| Updated | May 2013 | Data Month/Year |
| Div | Rs 7.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 3.23 | Sector average of the above |
| Div FV | Rs 73.68 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 9.20 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.47 | Sector average of the above |
| Avg Div FV | Rs 96.84 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 40.41 | Fair value (averaged of other fair values) |
| Upside | -77.04% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 3.98% | Dividend yield |
| Sector Average | 3.66% | Sector average of the above |
| Book Value | Rs 62.98 | Book Value |
| Sector Average | Rs 47.60 | Sector average of the above |
| FV FCF/S | Rs -153.45 | Fair Value based on free cash flow per share |
| Outstanding Shares | 25,038,700 | Number of Outstanding Shares |
| Current Assets | Rs 963.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,929.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs -38.58 | Net Current Asset Value / Share |
| Total Assets | Rs 3,506.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 304.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs -14.58 | Free Cash Flow per Share |
| FCF/S Sector Avg | -2.36 | Sector Average FCF/S |
| P/E | 18.43 | Price over earnings ratio |
| P/E Sector Avg | 5.40 | Sector Average P/E |
| P/B | 2.79 | Price over book value ratio |
| P/B Sector Avg | 1.59 | Sector Average P/B |
| PR | 73.30 | Payout Ratio (in %) |
| PR Sector Avg | 46.97 | Sector average Payout Ratio (in %) |
| D/E Ratio | 122.32 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 153.55 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 08/05/2013 | |
| Last Trade Price | Rs 176.00 | |
| 3 Months Avg | Rs 160.52 | |
| 6 Months Avg | Rs 155.15 | |
| 9 Months Avg | Rs 150.62 | |
| 12 Months Avg | Rs 139.24 | |
| Score | -6 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment