Wednesday, May 8, 2013

GVGL - Ghani Value Glass Limited - Company Analysis -08/05/2013

Company GVGL Symbol
Company Name Ghani Value Glass Limited Company Name
Sector General Industrials Sector
Avg EPS Rs 3.00 Average of past year end EPS's
Sector Average Rs 15.28 Sector average of the above
Avg EPS FV Rs 31.53 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 3.14 Last four quarters EPS
Sector Average Rs 0.02 Sector average of the above
EPS FV Rs 33.05 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 22.56 Last closing stock price
Updated May 2013 Data Month/Year
Div Rs 0.00 Total dividend paid during last four quarters
Sector Average Rs 11.60 Sector average of the above
Div FV Rs 0.00 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 0.86 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 6.36 Sector average of the above
Avg Div FV Rs 9.05 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 13.07 Fair value (averaged of other fair values)
Upside -42.08% Upside potential (in percentage) based on the above Average.
Div Yield 0.00% Dividend yield
Sector Average #N/A Sector average of the above
Book Value Rs 23.72 Book Value
Sector Average Rs 220.33 Sector average of the above
FV FCF/S Rs -4.05 Fair Value based on free cash flow per share
Outstanding Shares 7,535,000 Number of  Outstanding Shares
Current Assets Rs 218.10 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 231.90 Currency in Millions of Pakistan Rupees
NCAV/S Rs -1.83 Net Current Asset Value / Share
Total Assets Rs 410.60 Currency in Millions of Pakistan Rupees
Quarter June 2012 Data Quarter
CfO Rs -2.90 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs -0.38 Free Cash Flow per Share
FCF/S Sector Avg -28.38 Sector Average FCF/S
P/E 7.18 Price over earnings ratio
P/E Sector Avg -1.13 Sector Average P/E
P/B 0.95 Price over book value ratio
P/B Sector Avg 1.16 Sector Average P/B
PR 0.00 Payout Ratio (in %)
PR Sector Avg -75.82 Sector average Payout Ratio (in %)
D/E Ratio 129.77 Debt / Equite ratio (%)
Sector D/E Ratio 145.30 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 07/05/2013
Last Trade Price Rs 22.56
3 Months Avg Rs 23.13
6 Months Avg Rs 22.17
9 Months Avg Rs 21.23
12 Months Avg Rs 23.20
Score -3 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment