Tuesday, January 22, 2013

HINO - HinoPak Motors Ltd. - Analysis - 22/01/2013

Company HINO Symbol
Company Name HinoPak Motors Ltd.                      Company Name
Sector Engineering Sector
Avg EPS Rs 11.20 Average of past year end EPS's
Avg EPS FV Rs 117.88 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 14.80 Last four quarters EPS
EPS FV Rs 155.79 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 80.24 Last closing stock price
Updated January 2013 Data Month/Year
Div Rs 1.55 Total dividend paid during last four quarters
Div FV Rs 16.32 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 5.23 Average of yearly dividends paid (including currently paid ones)
Avg Div FV Rs 55.05 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 127.78 Fair value (averaged of other fair value)
Upside 59.25% Upside potential (in percentage) based on the above Average.
Div Yield 1.93% Dividend yield
Book Value Rs 204.75 Book Value
FV FCF/S Rs 282.67 Fair Value based on free cash flow per share
Outstanding Shares 12,400,600 Number of  Outstanding Shares
Current Assets Rs 4,057.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 3,288.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs 62.01 Net Current Asset Value / Share
Total Assets Rs 5,827.00 Currency in Millions of Pakistan Rupees
Quarter September 2012 Data Quarter
CfO Rs 369.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 26.85 Free Cash Flow per Share
P/E 5.42 Price over earnings ratio
P/E Sector Avg -9.64 Sector Average P/E
P/B 0.39 Price over book value ratio
P/B Sector Avg 0.93 Sector Average P/B
PR 10.47 Payout Ratio (in %)
PR Sector Avg 25.83 Sector average Payout Ratio (in %)
D/E Ratio 10.47 Debt / Equite ratio (%)
Sector D/E Ratio 79.20 Sector Debt / Equity ratio (%)
Symbol HINO
Current Price Rs 82.25
Previous Day Price Rs 80.50
Daily Return 2.17%
Price Week Ago Rs 82.75
Weekly Return -0.60%
Price Month Ago Rs 88.00
Monthly Return -6.53%
Price Quarter Ago Rs 68.10
Quarterly Return 20.78%
Price Year Ago Rs 65.43
Yearly Return 25.71%

Share/Bookmark

No comments:

Post a Comment