Friday, July 5, 2013

FFC - Fauji Fertilizer Co. Ltd. - Company Analysis -05/07/2013

Company FFC Symbol
Company Name Fauji Fertilizer Co. Ltd. Company Name
Sector Chemicals Sector
Avg EPS Rs 15.09 Average of past year end EPS's
Sector Average Rs 5.92 Sector average of the above
Avg EPS FV Rs 167.65 Fair Value (DCF) based on average of past year end EPS's
EPS Rs 17.19 Last four quarters EPS
Sector Average Rs 7.27 Sector average of the above
EPS FV Rs 191.00 Fair Value (DCF) based on last four quarters EPS
Current Price Rs 113.91 Last closing stock price
Updated July 2013 Data Month/Year
Div Rs 16.00 Total dividend paid during last four quarters
Sector Average Rs 3.23 Sector average of the above
Div FV Rs 177.78 Fair value (DD) based on total dividend paid during last four quarters
Avg Div Rs 9.57 Average of yearly dividends paid (including currently paid ones)
Sector Average Rs 2.47 Sector average of the above
Avg Div FV Rs 106.28 Fair value (DD) based on Average of yearly dividends paid (including current)
Avg Rs 91.79 Fair value (averaged of other fair values)
Upside -19.42% Upside potential (in percentage) based on the above Average.
Div Yield 14.05% Dividend yield
Sector Average 3.54% Sector average of the above
Book Value Rs 20.48 Book Value
Sector Average Rs 47.60 Sector average of the above
FV FCF/S Rs 2.85 Fair Value based on free cash flow per share
Outstanding Shares 1,272,238,147 Number of  Outstanding Shares
Current Assets Rs 43,865.00 Currency in Millions of Pakistan Rupees
Total Liabilities Rs 73,754.00 Currency in Millions of Pakistan Rupees
NCAV/S Rs -23.49 Net Current Asset Value / Share
NNWC/S Rs -0.00 Net Net Working Capital / Share
Total Assets Rs 99,805.00 Currency in Millions of Pakistan Rupees
Quarter March 2013 Data Quarter
CfO Rs 327.00 CASH FROM OPERATIONS (Millions of Rs)
FCF/S Rs 0.26 Free Cash Flow per Share
FCF/S Sector Avg -2.36 Sector Average FCF/S
P/E 6.63 Price over earnings ratio
P/E Sector Avg 4.77 Sector Average P/E
P/B 5.56 Price over book value ratio
P/B Sector Avg 1.66 Sector Average P/B
PR 93.08 Payout Ratio (in %)
PR Sector Avg 47.46 Sector average Payout Ratio (in %)
D/E Ratio 283.11 Debt / Equite ratio (%)
Sector D/E Ratio 153.55 Sector Debt / Equity ratio (%)
Price Performance

Last Trade Date 04/07/2013
Last Trade Price Rs 113.91
3 Months Avg Rs 112.74
6 Months Avg Rs 113.79
9 Months Avg Rs 114.09
12 Months Avg Rs 114.40
Score 1 cumulative +ve's, -ve's from above all

Share/Bookmark

No comments:

Post a Comment