| Company | EXIDE | Symbol |
| Company Name | Exide Pakistan Ltd. | Company Name |
| Sector | Automobile and Parts | Sector |
| Avg EPS | Rs 33.10 | Average of past year end EPS's |
| Sector Average | Rs 9.34 | Sector average of the above |
| Avg EPS FV | Rs 367.81 | Fair Value (DCF) based on average of past year end EPS's |
| EPS | Rs 68.88 | Last four quarters EPS |
| Sector Average | Rs 12.78 | Sector average of the above |
| EPS FV | Rs 765.33 | Fair Value (DCF) based on last four quarters EPS |
| Current Price | Rs 436.50 | Last closing stock price |
| Updated | July 2013 | Data Month/Year |
| Div | Rs 6.00 | Total dividend paid during last four quarters |
| Sector Average | Rs 4.82 | Sector average of the above |
| Div FV | Rs 66.67 | Fair value (DD) based on total dividend paid during last four quarters |
| Avg Div | Rs 3.45 | Average of yearly dividends paid (including currently paid ones) |
| Sector Average | Rs 2.53 | Sector average of the above |
| Avg Div FV | Rs 38.33 | Fair value (DD) based on Average of yearly dividends paid (including current) |
| Avg | Rs 428.05 | Fair value (averaged of other fair values) |
| Upside | -1.94% | Upside potential (in percentage) based on the above Average. |
| Div Yield | 1.37% | Dividend yield |
| Sector Average | 2.91% | Sector average of the above |
| Book Value | Rs 298.77 | Book Value |
| Sector Average | Rs 83.15 | Sector average of the above |
| FV FCF/S | Rs 1,305.82 | Fair Value based on free cash flow per share |
| Outstanding Shares | 7,062,380 | Number of Outstanding Shares |
| Current Assets | Rs 2,343.00 | Currency in Millions of Pakistan Rupees |
| Total Liabilities | Rs 1,258.00 | Currency in Millions of Pakistan Rupees |
| NCAV/S | Rs 153.63 | Net Current Asset Value / Share |
| NNWC/S | Rs 0.00 | Net Net Working Capital / Share |
| Total Assets | Rs 3,368.00 | Currency in Millions of Pakistan Rupees |
| Quarter | September 2012 | Data Quarter |
| CfO | Rs 861.00 | CASH FROM OPERATIONS (Millions of Rs) |
| FCF/S | Rs 117.52 | Free Cash Flow per Share |
| FCF/S Sector Avg | 3.53 | Sector Average FCF/S |
| P/E | 6.34 | Price over earnings ratio |
| P/E Sector Avg | 6.69 | Sector Average P/E |
| P/B | 1.46 | Price over book value ratio |
| P/B Sector Avg | 1.67 | Sector Average P/B |
| PR | 8.71 | Payout Ratio (in %) |
| PR Sector Avg | 75.01 | Sector average Payout Ratio (in %) |
| D/E Ratio | 59.62 | Debt / Equite ratio (%) |
| Sector D/E Ratio | 174.90 | Sector Debt / Equity ratio (%) |
| Price Performance | ||
| Last Trade Date | 02/07/2013 | |
| Last Trade Price | Rs 436.50 | |
| 3 Months Avg | Rs 427.61 | |
| 6 Months Avg | Rs 371.39 | |
| 9 Months Avg | Rs 354.62 | |
| 12 Months Avg | Rs 318.73 | |
| Score | -1 | cumulative +ve's, -ve's from above all |
No comments:
Post a Comment