SITC - Sitara Chemical Industries Ltd. - Analysis - 21/12/2012

Company	SITC	Symbol
Company Name	Sitara Chemical Industries Ltd.	Company Name
Avg EPS	Rs 24.37	Average of past year end EPS's
Avg EPS FV	Rs 256.57	Fair Value based on average of past year end EPS's
EPS	Rs 41.53	Last four quarters EPS
EPS FV	Rs 437.16	Fair Value based on last four quarters EPS
Current Price	Rs 178.20	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 8.00	Total dividend paid during last four quarters
Div FV	Rs 84.21	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 6.19	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 65.20	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 161.09	Fair value (averaged of other fair value)
Upside	-9.60%	Upside potential (in percentage) based on the above Average.
Div Yield	4.49%	Dividend yield
Book Value	Rs 287.87	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs 176.83	Fair Value based on cash flow per share
Outstanding Shares	21,429,524	Number of  Outstanding Shares
Current Assets	Rs 3,107.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 6,969.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -180.22	Net Current Asset Value / Share
Total Assets	Rs 13,138.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 360.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 16.80	Cash Flow per Share
Symbol	SITC
Current Price	Rs 182.10
Previous Day Price	Rs 174.86
Daily Return	4.14%
Price Week Ago	Rs 172.28
Weekly Return	5.70%
Price Month Ago	Rs 177.50
Monthly Return	2.59%
Price Quarter Ago	Rs 142.55
Quarterly Return	27.74%
Price Year Ago	Rs 74.16
Yearly Return	145.55%

SITC - Sitara Chemical Industries Ltd. - Analysis - 21/12/2012