SAZEW - Sazgar Engineering Works Ltd. - Analysis - 18/12/2012

Company	SAZEW	Symbol
Company Name	Sazgar Engineering  Works Ltd.	Company Name
Avg EPS	Rs 6.79	Average of past year end EPS's
Avg EPS FV	Rs 71.47	Fair Value based on average of past year end EPS's
EPS	Rs 6.08	Last four quarters EPS
EPS FV	Rs 64.00	Fair Value based on last four quarters EPS
Current Price	Rs 20.95	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 2.00	Total dividend paid during last four quarters
Div FV	Rs 21.05	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 1.00	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 10.53	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 30.95	Fair value (averaged of other fair value)
Upside	47.73%	Upside potential (in percentage) based on the above Average.
Div Yield	9.55%	Dividend yield
Book Value	Rs 28.21	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs 7.03	Fair Value based on cash flow per share
Outstanding Shares	17,972,368	Number of  Outstanding Shares
Current Assets	Rs 729.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 471.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 14.36	Net Current Asset Value / Share
Total Assets	Rs 978.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 12.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 0.67	Cash Flow per Share
Symbol	SAZEW
Current Price	Rs 21.05
Previous Day Price	Rs 20.90
Daily Return	0.72%
Price Week Ago	Rs 21.02
Weekly Return	0.14%
Price Month Ago	Rs 22.70
Monthly Return	-7.27%
Price Quarter Ago	Rs 32.14
Quarterly Return	-34.51%
Price Year Ago	Rs 18.66
Yearly Return	12.81%

SAZEW - Sazgar Engineering Works Ltd. - Analysis - 18/12/2012