ABL - Allied Bank Limited - Analysis - 18/12/2012

Company	ABL	Symbol
Company Name	Allied Bank Limited	Company Name
Avg EPS	Rs 9.38	Average of past year end EPS's
Avg EPS FV	Rs 98.72	Fair Value based on average of past year end EPS's
EPS	Rs 12.96	Last four quarters EPS
EPS FV	Rs 136.42	Fair Value based on last four quarters EPS
Current Price	Rs 74.50	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 7.00	Total dividend paid during last four quarters
Div FV	Rs 73.68	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.50	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 36.84	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 177.70	Fair value (averaged of other fair value)
Upside	138.52%	Upside potential (in percentage) based on the above Average.
Div Yield	9.40%	Dividend yield
Book Value	Rs 52.04	Book Value
Sector	Commercial Banks	Sector
FV CF/S	Rs 668.48	Fair Value based on cash flow per share
Outstanding Shares	946,342,009	Number of  Outstanding Shares
Current Assets	NA	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 552,178.00	Currency in Millions of Pakistan Rupees
NCAV/S	#VALUE!	Net Current Asset Value / Share
Total Assets	Rs 601,423.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs 60,098.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs 63.51	Cash Flow per Share
Symbol	ABL
Current Price	Rs 74.01
Previous Day Price	Rs 74.01
Daily Return	0.00%
Price Week Ago	Rs 75.18
Weekly Return	-1.56%
Price Month Ago	Rs 68.50
Monthly Return	8.04%
Price Quarter Ago	Rs 69.27
Quarterly Return	6.84%
Price Year Ago	Rs 57.57
Yearly Return	28.56%

ABL - Allied Bank Limited - Analysis - 18/12/2012