PKGS - Packages Limited - Analysis - 18/12/2012

Company	PKGS	Symbol
Company Name	Packages Limited	Company Name
Avg EPS	Rs 27.76	Average of past year end EPS's
Avg EPS FV	Rs 292.21	Fair Value based on average of past year end EPS's
EPS	Rs 5.36	Last four quarters EPS
EPS FV	Rs 56.42	Fair Value based on last four quarters EPS
Current Price	Rs 154.84	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 1.50	Total dividend paid during last four quarters
Div FV	Rs 15.79	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.17	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 33.33	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 78.13	Fair value (averaged of other fair value)
Upside	-49.54%	Upside potential (in percentage) based on the above Average.
Div Yield	0.97%	Dividend yield
Book Value	Rs 351.68	Book Value
Sector	General Industrials	Sector
FV CF/S	Rs -285.30	Fair Value based on cash flow per share
Outstanding Shares	84,379,504	Number of  Outstanding Shares
Current Assets	Rs 23,804.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 16,821.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 82.76	Net Current Asset Value / Share
Total Assets	Rs 46,496.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -2,287.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -27.10	Cash Flow per Share
Symbol	PKGS
Current Price	Rs 152.63
Previous Day Price	Rs 150.79
Daily Return	1.22%
Price Week Ago	Rs 153.81
Weekly Return	-0.77%
Price Month Ago	Rs 150.11
Monthly Return	1.68%
Price Quarter Ago	Rs 97.02
Quarterly Return	57.32%
Price Year Ago	Rs 81.65
Yearly Return	86.93%

PKGS - Packages Limited - Analysis - 18/12/2012