FFBL - Fauji Fertilizer Bin Qasim - Analysis - 19/12/2012

Company	FFBL	Symbol
Company Name	Fauji Fertilizer Bin Qasim	Company Name
Avg EPS	Rs 5.17	Average of past year end EPS's
Avg EPS FV	Rs 54.37	Fair Value based on average of past year end EPS's
EPS	Rs 6.13	Last four quarters EPS
EPS FV	Rs 64.53	Fair Value based on last four quarters EPS
Current Price	Rs 38.30	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 5.75	Total dividend paid during last four quarters
Div FV	Rs 60.53	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.79	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 39.94	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 12.19	Fair value (averaged of other fair value)
Upside	-68.17%	Upside potential (in percentage) based on the above Average.
Div Yield	15.01%	Dividend yield
Book Value	Rs 13.41	Book Value
Sector	Chemicals	Sector
FV CF/S	Rs -141.95	Fair Value based on cash flow per share
Outstanding Shares	934,110,000	Number of  Outstanding Shares
Current Assets	Rs 26,483.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 31,596.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -5.47	Net Current Asset Value / Share
Total Assets	Rs 44,121.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -12,597.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -13.49	Cash Flow per Share
Symbol	FFBL
Current Price	Rs 37.78
Previous Day Price	Rs 37.43
Daily Return	0.94%
Price Week Ago	Rs 37.59
Weekly Return	0.51%
Price Month Ago	Rs 37.21
Monthly Return	1.53%
Price Quarter Ago	Rs 37.36
Quarterly Return	1.12%
Price Year Ago	Rs 48.31
Yearly Return	-21.80%

FFBL - Fauji Fertilizer Bin Qasim - Analysis - 19/12/2012