AGIL - Agriautos Industries Limited. - Analysis - 20/12/2012

Company	AGIL	Symbol
Company Name	Agriautos Industries Limited.	Company Name
Avg EPS	Rs 13.58	Average of past year end EPS's
Avg EPS FV	Rs 142.95	Fair Value based on average of past year end EPS's
EPS	Rs 19.74	Last four quarters EPS
EPS FV	Rs 207.79	Fair Value based on last four quarters EPS
Current Price	Rs 78.99	Last closing stock price
Updated	December 2012	Data Month/Year
Div	Rs 7.50	Total dividend paid during last four quarters
Div FV	Rs 78.95	Fair value based on total dividend paid during last four quarters
Avg Div	Rs 3.44	Average of yearly dividends paid (including currently paid ones)
Avg Div FV	Rs 36.26	Fair value based on Average of yearly dividends paid (including currently paid ones)
Avg	Rs 81.34	Fair value (averaged of other fair value)
Upside	2.98%	Upside potential (in percentage) based on the above Average.
Div Yield	9.49%	Dividend yield
Book Value	Rs 91.49	Book Value
Sector	Automobile and Parts	Sector
FV CF/S	Rs -55.19	Fair Value based on cash flow per share
Outstanding Shares	28,800,000	Number of  Outstanding Shares
Current Assets	Rs 2,235.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 301.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs 67.15	Net Current Asset Value / Share
Total Assets	Rs 2,936.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Data Quarter
CfO	Rs -151.00	CASH FROM OPERATIONS (Millions of Rs)
CF/S	Rs -5.24	Cash Flow per Share
Symbol	AGIL
Current Price	Rs 80.25
Previous Day Price	Rs 80.32
Daily Return	-0.09%
Price Week Ago	Rs 80.00
Weekly Return	0.31%
Price Month Ago	Rs 78.20
Monthly Return	2.62%
Price Quarter Ago	Rs 102.15
Quarterly Return	-21.44%
Price Year Ago	Rs 58.50
Yearly Return	37.18%

AGIL - Agriautos Industries Limited. - Analysis - 20/12/2012